SRA Holdings, Inc. (TYO:3817)
Japan
· Delayed Price · Currency is JPY 4,995.00
+30.00 (0.60%)
Mar 10, 2026, 11:14 AM JST
SRA Holdings Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 6,401 | 7,647 | 2,965 | 5,755 | 4,956 | Upgrade
|
| Depreciation & Amortization | - | 190 | 177 | 158 | 139 | 145 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 9 | 7 | 1 | 93 | 4 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 167 | 186 | 1,934 | 86 | 307 | Upgrade
|
| Loss (Gain) on Equity Investments | - | 11 | 16 | 121 | 152 | 306 | Upgrade
|
| Other Operating Activities | - | -3,004 | -2,145 | -1,794 | -2,643 | -563 | Upgrade
|
| Change in Accounts Receivable | - | 678 | -1,675 | -22 | -1 | -174 | Upgrade
|
| Change in Inventory | - | -2,439 | -395 | -320 | 309 | 86 | Upgrade
|
| Change in Accounts Payable | - | 2,124 | 736 | 712 | 248 | -259 | Upgrade
|
| Change in Other Net Operating Assets | - | 1,641 | -451 | 1,386 | -1,312 | 191 | Upgrade
|
| Operating Cash Flow | - | 5,778 | 4,103 | 5,141 | 2,826 | 4,999 | Upgrade
|
| Operating Cash Flow Growth | - | 40.82% | -20.19% | 81.92% | -43.47% | 47.38% | Upgrade
|
| Capital Expenditures | - | -36 | -55 | -36 | -34 | -35 | Upgrade
|
| Cash Acquisitions | - | - | - | -236 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -231 | -333 | -164 | -227 | -103 | Upgrade
|
| Investment in Securities | - | 17 | 6 | -284 | -57 | 98 | Upgrade
|
| Other Investing Activities | - | 9 | -4 | -9 | 31 | 7 | Upgrade
|
| Investing Cash Flow | - | -264 | -165 | -315 | -460 | -135 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 93 | - | - | Upgrade
|
| Total Debt Issued | - | - | - | 93 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | - | -280 | - | - | - | Upgrade
|
| Total Debt Repaid | - | - | -280 | - | - | - | Upgrade
|
| Net Debt Issued (Repaid) | - | - | -280 | 93 | - | - | Upgrade
|
| Issuance of Common Stock | - | 137 | 474 | 211 | - | - | Upgrade
|
| Common Dividends Paid | - | -2,521 | -1,740 | -1,604 | -1,480 | -1,357 | Upgrade
|
| Other Financing Activities | - | 477 | -29 | -13 | -15 | -15 | Upgrade
|
| Financing Cash Flow | - | -1,907 | -1,575 | -1,313 | -1,495 | -1,372 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 84 | 97 | 170 | 177 | -7 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | 1 | - | - | -2 | Upgrade
|
| Net Cash Flow | - | 3,691 | 2,461 | 3,683 | 1,048 | 3,483 | Upgrade
|
| Free Cash Flow | - | 5,742 | 4,048 | 5,105 | 2,792 | 4,964 | Upgrade
|
| Free Cash Flow Growth | - | 41.85% | -20.71% | 82.84% | -43.76% | 49.16% | Upgrade
|
| Free Cash Flow Margin | - | 11.12% | 8.59% | 11.91% | 6.94% | 12.60% | Upgrade
|
| Free Cash Flow Per Share | - | 454.34 | 323.45 | 411.96 | 226.09 | 402.40 | Upgrade
|
| Cash Interest Paid | - | 1 | 1 | 1 | 7 | 2 | Upgrade
|
| Cash Income Tax Paid | - | 3,048 | 2,172 | 1,631 | 2,582 | 549 | Upgrade
|
| Levered Free Cash Flow | - | 6,453 | 5,231 | 4,398 | 2,985 | 4,079 | Upgrade
|
| Unlevered Free Cash Flow | - | 6,454 | 5,233 | 4,400 | 2,990 | 4,081 | Upgrade
|
| Change in Working Capital | - | 2,004 | -1,785 | 1,756 | -756 | -156 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.