Avant Group Corporation (TYO:3836)
1,413.00
-12.00 (-0.84%)
At close: Mar 9, 2026
Avant Group Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 29,418 | 28,227 | 24,419 | 21,424 | 18,703 | 16,236 | Upgrade
|
| Revenue Growth (YoY) | 10.23% | 15.59% | 13.98% | 14.55% | 15.20% | 3.47% | Upgrade
|
| Cost of Revenue | 16,319 | 15,649 | 13,491 | 12,029 | 9,782 | 8,573 | Upgrade
|
| Gross Profit | 13,099 | 12,578 | 10,928 | 9,395 | 8,921 | 7,663 | Upgrade
|
| Selling, General & Admin | 7,660 | 7,347 | 6,380 | 5,462 | 5,029 | 4,236 | Upgrade
|
| Research & Development | 360 | 360 | 190 | 375 | 382 | 445 | Upgrade
|
| Operating Expenses | 8,287 | 7,974 | 6,829 | 6,106 | 5,674 | 4,865 | Upgrade
|
| Operating Income | 4,812 | 4,604 | 4,099 | 3,289 | 3,247 | 2,798 | Upgrade
|
| Interest Expense | -2 | -1 | - | - | - | -1 | Upgrade
|
| Interest & Investment Income | 28 | 22 | 25 | 17 | 15 | 10 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -269 | -8 | Upgrade
|
| Currency Exchange Gain (Loss) | -9 | 1 | -2 | -4 | - | 6 | Upgrade
|
| Other Non Operating Income (Expenses) | -27 | -14 | -1 | -38 | -5 | 2 | Upgrade
|
| EBT Excluding Unusual Items | 4,802 | 4,612 | 4,121 | 3,264 | 2,988 | 2,807 | Upgrade
|
| Gain (Loss) on Sale of Investments | 213 | 318 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | -186 | - | - | Upgrade
|
| Legal Settlements | - | - | -21 | - | - | - | Upgrade
|
| Other Unusual Items | -1 | - | 30 | - | - | - | Upgrade
|
| Pretax Income | 5,014 | 4,930 | 4,130 | 3,078 | 2,988 | 2,807 | Upgrade
|
| Income Tax Expense | 1,429 | 1,501 | 1,280 | 984 | 943 | 919 | Upgrade
|
| Earnings From Continuing Operations | 3,585 | 3,429 | 2,850 | 2,094 | 2,045 | 1,888 | Upgrade
|
| Minority Interest in Earnings | 9 | 5 | - | - | - | - | Upgrade
|
| Net Income | 3,594 | 3,434 | 2,850 | 2,094 | 2,045 | 1,888 | Upgrade
|
| Net Income to Common | 3,594 | 3,434 | 2,850 | 2,094 | 2,045 | 1,888 | Upgrade
|
| Net Income Growth | 11.68% | 20.49% | 36.10% | 2.40% | 8.32% | 22.84% | Upgrade
|
| Shares Outstanding (Basic) | 37 | 36 | 37 | 38 | 38 | 38 | Upgrade
|
| Shares Outstanding (Diluted) | 37 | 36 | 37 | 38 | 38 | 38 | Upgrade
|
| Shares Change (YoY) | -0.58% | -1.95% | -1.14% | 0.06% | 0.05% | 0.04% | Upgrade
|
| EPS (Basic) | 98.44 | 94.13 | 76.60 | 55.64 | 54.37 | 50.22 | Upgrade
|
| EPS (Diluted) | 98.44 | 94.13 | 76.60 | 55.64 | 54.37 | 50.22 | Upgrade
|
| EPS Growth | 12.33% | 22.89% | 37.67% | 2.34% | 8.26% | 22.78% | Upgrade
|
| Free Cash Flow | 4,019 | 4,393 | 3,520 | 1,949 | 2,936 | 2,447 | Upgrade
|
| Free Cash Flow Per Share | 110.08 | 120.42 | 94.61 | 51.78 | 78.06 | 65.09 | Upgrade
|
| Dividend Per Share | 25.000 | 25.000 | 19.000 | 15.000 | 12.000 | 11.000 | Upgrade
|
| Dividend Growth | 31.58% | 31.58% | 26.67% | 25.00% | 9.09% | 22.22% | Upgrade
|
| Gross Margin | 44.53% | 44.56% | 44.75% | 43.85% | 47.70% | 47.20% | Upgrade
|
| Operating Margin | 16.36% | 16.31% | 16.79% | 15.35% | 17.36% | 17.23% | Upgrade
|
| Profit Margin | 12.22% | 12.17% | 11.67% | 9.77% | 10.93% | 11.63% | Upgrade
|
| Free Cash Flow Margin | 13.66% | 15.56% | 14.41% | 9.10% | 15.70% | 15.07% | Upgrade
|
| EBITDA | 5,319 | 5,110 | 4,642 | 3,738 | 3,596 | 3,052 | Upgrade
|
| EBITDA Margin | 18.08% | 18.10% | 19.01% | 17.45% | 19.23% | 18.80% | Upgrade
|
| D&A For EBITDA | 507 | 506 | 543 | 449 | 349 | 254 | Upgrade
|
| EBIT | 4,812 | 4,604 | 4,099 | 3,289 | 3,247 | 2,798 | Upgrade
|
| EBIT Margin | 16.36% | 16.31% | 16.79% | 15.35% | 17.36% | 17.23% | Upgrade
|
| Effective Tax Rate | 28.50% | 30.45% | 30.99% | 31.97% | 31.56% | 32.74% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.