Ad-Sol Nissin Corporation (TYO:3837)
Japan
· Delayed Price · Currency is JPY 1,586.00
+17.00 (1.08%)
Mar 10, 2026, 2:14 PM JST
Ad-Sol Nissin Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 16,757 | 15,463 | 14,078 | 12,842 | 12,247 | 13,518 | Upgrade
|
| Revenue Growth (YoY) | 9.86% | 9.84% | 9.63% | 4.86% | -9.40% | 105.27% | Upgrade
|
| Cost of Revenue | 11,860 | 11,158 | 10,269 | 9,477 | 9,224 | 10,189 | Upgrade
|
| Gross Profit | 4,897 | 4,305 | 3,809 | 3,365 | 3,023 | 3,329 | Upgrade
|
| Selling, General & Admin | 2,765 | 2,594 | 2,371 | 2,154 | 1,935 | 2,044 | Upgrade
|
| Operating Expenses | 2,765 | 2,594 | 2,371 | 2,154 | 1,935 | 2,044 | Upgrade
|
| Operating Income | 2,132 | 1,711 | 1,438 | 1,211 | 1,088 | 1,285 | Upgrade
|
| Interest Expense | - | - | - | - | - | -2 | Upgrade
|
| Interest & Investment Income | 53.41 | 43 | 36 | 33 | 25 | 22 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.39 | -1 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 16.23 | 12 | 10 | -1 | 17 | 9 | Upgrade
|
| EBT Excluding Unusual Items | 2,201 | 1,765 | 1,484 | 1,243 | 1,130 | 1,314 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.91 | 7 | -21 | - | - | 21 | Upgrade
|
| Asset Writedown | 0.88 | -2 | - | -3 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 6 | 7 | Upgrade
|
| Pretax Income | 2,201 | 1,770 | 1,463 | 1,240 | 1,136 | 1,342 | Upgrade
|
| Income Tax Expense | 706.37 | 561 | 484 | 399 | 352 | 444 | Upgrade
|
| Net Income | 1,495 | 1,209 | 979 | 841 | 784 | 898 | Upgrade
|
| Net Income to Common | 1,495 | 1,209 | 979 | 841 | 784 | 898 | Upgrade
|
| Net Income Growth | 32.96% | 23.49% | 16.41% | 7.27% | -12.70% | 3162.01% | Upgrade
|
| Shares Outstanding (Basic) | 18 | 18 | 19 | 19 | 19 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Change (YoY) | -4.77% | -1.09% | 0.23% | 0.29% | 0.04% | 6.50% | Upgrade
|
| EPS (Basic) | 84.90 | 65.78 | 52.54 | 45.19 | 42.26 | 48.62 | Upgrade
|
| EPS (Diluted) | 83.42 | 64.76 | 51.85 | 44.66 | 41.78 | 47.86 | Upgrade
|
| EPS Growth | 39.66% | 24.90% | 16.09% | 6.89% | -12.69% | 2966.38% | Upgrade
|
| Free Cash Flow | - | 890 | 782 | 1,017 | 1,742 | 169 | Upgrade
|
| Free Cash Flow Per Share | - | 47.66 | 41.42 | 53.99 | 92.75 | 9.00 | Upgrade
|
| Dividend Per Share | 17.500 | 30.000 | 21.500 | 19.000 | 18.000 | 17.500 | Upgrade
|
| Dividend Growth | -28.57% | 39.53% | 13.16% | 5.56% | 2.86% | 1399.96% | Upgrade
|
| Gross Margin | 29.22% | 27.84% | 27.06% | 26.20% | 24.68% | 24.63% | Upgrade
|
| Operating Margin | 12.72% | 11.06% | 10.21% | 9.43% | 8.88% | 9.51% | Upgrade
|
| Profit Margin | 8.92% | 7.82% | 6.95% | 6.55% | 6.40% | 6.64% | Upgrade
|
| Free Cash Flow Margin | - | 5.76% | 5.56% | 7.92% | 14.22% | 1.25% | Upgrade
|
| EBITDA | 2,282 | 1,857 | 1,578 | 1,328 | 1,182 | 1,375 | Upgrade
|
| EBITDA Margin | 13.62% | 12.01% | 11.21% | 10.34% | 9.65% | 10.17% | Upgrade
|
| D&A For EBITDA | 150.5 | 146 | 140 | 117 | 94 | 90 | Upgrade
|
| EBIT | 2,132 | 1,711 | 1,438 | 1,211 | 1,088 | 1,285 | Upgrade
|
| EBIT Margin | 12.72% | 11.06% | 10.21% | 9.43% | 8.88% | 9.51% | Upgrade
|
| Effective Tax Rate | 32.09% | 31.70% | 33.08% | 32.18% | 30.99% | 33.09% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.