Nextgen,Inc. (TYO:3842)
Japan
· Delayed Price · Currency is JPY 1,125.00
+27.00 (2.46%)
Mar 10, 2026, 1:52 PM JST
Nextgen,Inc. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 4,088 | 3,620 | 3,522 | 3,053 | 3,750 | 3,863 | Upgrade
|
| Revenue Growth (YoY) | 11.91% | 2.78% | 15.36% | -18.59% | -2.93% | -0.39% | Upgrade
|
| Cost of Revenue | 2,497 | 2,203 | 2,218 | 1,906 | 2,385 | 2,482 | Upgrade
|
| Gross Profit | 1,591 | 1,417 | 1,304 | 1,147 | 1,365 | 1,381 | Upgrade
|
| Selling, General & Admin | 1,217 | 1,133 | 1,123 | 1,116 | 1,176 | 1,368 | Upgrade
|
| Other Operating Expenses | 22 | 22 | - | - | - | - | Upgrade
|
| Operating Expenses | 1,239 | 1,155 | 1,123 | 1,116 | 1,176 | 1,368 | Upgrade
|
| Operating Income | 352 | 262 | 181 | 31 | 189 | 13 | Upgrade
|
| Interest Expense | -5 | -4 | -3 | -3 | -3 | -5 | Upgrade
|
| Interest & Investment Income | 1 | - | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -1 | -1 | -2 | Upgrade
|
| Other Non Operating Income (Expenses) | -4 | -9 | -6 | -4 | -4 | -3 | Upgrade
|
| EBT Excluding Unusual Items | 344 | 249 | 172 | 23 | 181 | 3 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -1 | -54 | Upgrade
|
| Asset Writedown | -32 | -32 | - | -460 | - | -109 | Upgrade
|
| Other Unusual Items | - | - | - | - | 21 | - | Upgrade
|
| Pretax Income | 312 | 217 | 172 | -437 | 201 | -160 | Upgrade
|
| Income Tax Expense | 17 | 13 | 6 | 17 | 37 | 14 | Upgrade
|
| Earnings From Continuing Operations | 295 | 204 | 166 | -454 | 164 | -174 | Upgrade
|
| Net Income | 295 | 204 | 166 | -454 | 164 | -174 | Upgrade
|
| Net Income to Common | 295 | 204 | 166 | -454 | 164 | -174 | Upgrade
|
| Net Income Growth | 21.90% | 22.89% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 1.11% | 1.23% | 10.97% | 5.67% | 0.67% | 18.01% | Upgrade
|
| EPS (Basic) | 95.41 | 66.33 | 54.58 | -165.63 | 63.22 | -67.53 | Upgrade
|
| EPS (Diluted) | 95.41 | 66.33 | 54.58 | -165.63 | 63.22 | -67.53 | Upgrade
|
| EPS Growth | 20.77% | 21.53% | - | - | - | - | Upgrade
|
| Free Cash Flow | - | 845 | 463 | 409 | 484 | 641 | Upgrade
|
| Free Cash Flow Per Share | - | 274.44 | 152.22 | 149.22 | 186.59 | 248.77 | Upgrade
|
| Dividend Per Share | 5.000 | 10.000 | 5.000 | - | 3.000 | - | Upgrade
|
| Dividend Growth | -50.00% | 100.00% | - | - | - | - | Upgrade
|
| Gross Margin | 38.92% | 39.14% | 37.02% | 37.57% | 36.40% | 35.75% | Upgrade
|
| Operating Margin | 8.61% | 7.24% | 5.14% | 1.01% | 5.04% | 0.34% | Upgrade
|
| Profit Margin | 7.22% | 5.63% | 4.71% | -14.87% | 4.37% | -4.50% | Upgrade
|
| Free Cash Flow Margin | - | 23.34% | 13.15% | 13.40% | 12.91% | 16.59% | Upgrade
|
| EBITDA | 598.25 | 542 | 506 | 306 | 581 | 464 | Upgrade
|
| EBITDA Margin | 14.63% | 14.97% | 14.37% | 10.02% | 15.49% | 12.01% | Upgrade
|
| D&A For EBITDA | 246.25 | 280 | 325 | 275 | 392 | 451 | Upgrade
|
| EBIT | 352 | 262 | 181 | 31 | 189 | 13 | Upgrade
|
| EBIT Margin | 8.61% | 7.24% | 5.14% | 1.01% | 5.04% | 0.34% | Upgrade
|
| Effective Tax Rate | 5.45% | 5.99% | 3.49% | - | 18.41% | - | Upgrade
|
| Advertising Expenses | - | 219 | 277 | 289 | 321 | 400 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.