Nippon Paper Industries Co., Ltd. (TYO:3863)
Japan
· Delayed Price · Currency is JPY 1,258.00
+2.00 (0.16%)
Mar 10, 2026, 9:24 AM JST
Nippon Paper Industries Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 1,185,680 | 1,182,431 | 1,167,314 | 1,152,645 | 1,045,086 | 1,007,339 | Upgrade
|
| Revenue Growth (YoY) | 0.56% | 1.29% | 1.27% | 10.29% | 3.75% | -3.50% | Upgrade
|
| Cost of Revenue | 987,939 | 991,368 | 985,917 | 1,008,246 | 872,011 | 803,686 | Upgrade
|
| Gross Profit | 197,741 | 191,063 | 181,397 | 144,399 | 173,075 | 203,653 | Upgrade
|
| Selling, General & Admin | 174,090 | 167,023 | 160,005 | 167,271 | 157,124 | 180,961 | Upgrade
|
| Operating Expenses | 174,090 | 171,356 | 164,130 | 171,254 | 160,984 | 184,419 | Upgrade
|
| Operating Income | 23,651 | 19,707 | 17,267 | -26,855 | 12,091 | 19,234 | Upgrade
|
| Interest Expense | -10,587 | -9,154 | -10,246 | -7,750 | -7,352 | -7,374 | Upgrade
|
| Interest & Investment Income | 3,484 | 3,157 | 2,301 | 2,357 | 1,891 | 2,012 | Upgrade
|
| Earnings From Equity Investments | 5,636 | 9,255 | 5,494 | 7,434 | 8,618 | 4,728 | Upgrade
|
| Currency Exchange Gain (Loss) | 125 | -3,697 | 2,700 | 1,851 | - | -3,513 | Upgrade
|
| Other Non Operating Income (Expenses) | -5,654 | -3,764 | -2,967 | -1,568 | -759 | -2,813 | Upgrade
|
| EBT Excluding Unusual Items | 16,655 | 15,504 | 14,549 | -24,531 | 14,489 | 12,274 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5,293 | 5,013 | 5,222 | 13,719 | 6,640 | 14,547 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5,220 | 5,220 | 26,637 | 2,440 | - | - | Upgrade
|
| Asset Writedown | -15,366 | -15,126 | -1,843 | -7,370 | -4,378 | -12,890 | Upgrade
|
| Other Unusual Items | 13,704 | 2,076 | -13,370 | -25,624 | -8,956 | -3,276 | Upgrade
|
| Pretax Income | 22,339 | 12,687 | 31,195 | -41,366 | 7,795 | 10,655 | Upgrade
|
| Income Tax Expense | 7,718 | 5,533 | 4,162 | 7,282 | 4,545 | 4,505 | Upgrade
|
| Earnings From Continuing Operations | 14,621 | 7,154 | 27,033 | -48,648 | 3,250 | 6,150 | Upgrade
|
| Minority Interest in Earnings | -2,387 | -2,615 | -4,286 | -1,758 | -1,260 | -2,954 | Upgrade
|
| Net Income | 12,234 | 4,539 | 22,747 | -50,406 | 1,990 | 3,196 | Upgrade
|
| Net Income to Common | 12,234 | 4,539 | 22,747 | -50,406 | 1,990 | 3,196 | Upgrade
|
| Net Income Growth | -60.66% | -80.05% | - | - | -37.73% | -77.51% | Upgrade
|
| Shares Outstanding (Basic) | 115 | 115 | 115 | 116 | 116 | 116 | Upgrade
|
| Shares Outstanding (Diluted) | 115 | 115 | 115 | 116 | 116 | 116 | Upgrade
|
| Shares Change (YoY) | 0.04% | 0.00% | -0.11% | 0.01% | 0.01% | -0.13% | Upgrade
|
| EPS (Basic) | 105.94 | 39.33 | 197.09 | -436.27 | 17.23 | 27.67 | Upgrade
|
| EPS (Diluted) | 105.94 | 39.33 | 197.09 | -436.27 | 17.23 | 27.67 | Upgrade
|
| EPS Growth | -60.69% | -80.05% | - | - | -37.74% | -77.48% | Upgrade
|
| Free Cash Flow | - | 21,718 | 28,619 | -23,534 | 12,695 | 22,722 | Upgrade
|
| Free Cash Flow Per Share | - | 188.17 | 247.97 | -203.69 | 109.89 | 196.71 | Upgrade
|
| Dividend Per Share | 15.000 | 10.000 | 10.000 | - | 40.000 | 40.000 | Upgrade
|
| Dividend Growth | 50.00% | - | - | - | - | - | Upgrade
|
| Gross Margin | 16.68% | 16.16% | 15.54% | 12.53% | 16.56% | 20.22% | Upgrade
|
| Operating Margin | 1.99% | 1.67% | 1.48% | -2.33% | 1.16% | 1.91% | Upgrade
|
| Profit Margin | 1.03% | 0.38% | 1.95% | -4.37% | 0.19% | 0.32% | Upgrade
|
| Free Cash Flow Margin | - | 1.84% | 2.45% | -2.04% | 1.21% | 2.26% | Upgrade
|
| EBITDA | - | 87,501 | 82,526 | 40,473 | 79,656 | 84,929 | Upgrade
|
| EBITDA Margin | - | 7.40% | 7.07% | 3.51% | 7.62% | 8.43% | Upgrade
|
| D&A For EBITDA | 69,695 | 67,794 | 65,259 | 67,328 | 67,565 | 65,695 | Upgrade
|
| EBIT | 23,651 | 19,707 | 17,267 | -26,855 | 12,091 | 19,234 | Upgrade
|
| EBIT Margin | 1.99% | 1.67% | 1.48% | -2.33% | 1.16% | 1.91% | Upgrade
|
| Effective Tax Rate | 34.55% | 43.61% | 13.34% | - | 58.31% | 42.28% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.