Nippon Kodoshi Corporation (TYO:3891)
Japan
· Delayed Price · Currency is JPY 4,230.00
+350.00 (9.02%)
Mar 10, 2026, 10:34 AM JST
Nippon Kodoshi Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 17,738 | 16,033 | 14,828 | 17,586 | 18,074 | 15,918 | Upgrade
|
| Revenue Growth (YoY) | 12.67% | 8.13% | -15.68% | -2.70% | 13.54% | 21.52% | Upgrade
|
| Cost of Revenue | 12,647 | 11,582 | 11,176 | 12,055 | 11,923 | 11,322 | Upgrade
|
| Gross Profit | 5,091 | 4,451 | 3,652 | 5,531 | 6,151 | 4,596 | Upgrade
|
| Selling, General & Admin | 2,047 | 1,924 | 1,854 | 2,146 | 2,030 | 1,796 | Upgrade
|
| Research & Development | 67 | 67 | 78 | 58 | 54 | 38 | Upgrade
|
| Operating Expenses | 2,114 | 1,991 | 1,932 | 2,204 | 2,084 | 1,834 | Upgrade
|
| Operating Income | 2,977 | 2,460 | 1,720 | 3,327 | 4,067 | 2,762 | Upgrade
|
| Interest Expense | -55 | -41 | -13 | -5 | -3 | -5 | Upgrade
|
| Interest & Investment Income | 41 | 37 | 25 | 16 | 12 | 8 | Upgrade
|
| Currency Exchange Gain (Loss) | 4 | -57 | 256 | 237 | 205 | 1 | Upgrade
|
| Other Non Operating Income (Expenses) | 138 | 49 | 79 | 23 | 17 | 57 | Upgrade
|
| EBT Excluding Unusual Items | 3,105 | 2,448 | 2,067 | 3,598 | 4,298 | 2,823 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -7 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -8 | -4 | -46 | -66 | -67 | -27 | Upgrade
|
| Asset Writedown | - | - | - | - | -49 | -12 | Upgrade
|
| Pretax Income | 3,097 | 2,437 | 2,021 | 3,532 | 4,182 | 2,784 | Upgrade
|
| Income Tax Expense | 866 | 656 | 542 | 1,064 | 1,264 | 778 | Upgrade
|
| Earnings From Continuing Operations | 2,231 | 1,781 | 1,479 | 2,468 | 2,918 | 2,006 | Upgrade
|
| Net Income | 2,231 | 1,781 | 1,479 | 2,468 | 2,918 | 2,006 | Upgrade
|
| Net Income to Common | 2,231 | 1,781 | 1,479 | 2,468 | 2,918 | 2,006 | Upgrade
|
| Net Income Growth | 32.25% | 20.42% | -40.07% | -15.42% | 45.46% | 190.30% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | -0.73% | -0.15% | -1.15% | 0.08% | 0.03% | - | Upgrade
|
| EPS (Basic) | 211.30 | 167.55 | 138.93 | 229.17 | 271.18 | 186.49 | Upgrade
|
| EPS (Diluted) | 211.30 | 167.55 | 138.93 | 229.17 | 271.18 | 186.49 | Upgrade
|
| EPS Growth | 33.23% | 20.60% | -39.38% | -15.49% | 45.41% | 190.30% | Upgrade
|
| Free Cash Flow | - | -2,143 | -1,476 | -2,858 | 1,085 | 2,334 | Upgrade
|
| Free Cash Flow Per Share | - | -201.60 | -138.65 | -265.38 | 100.83 | 216.98 | Upgrade
|
| Dividend Per Share | 35.000 | 60.000 | 50.000 | 50.000 | 24.000 | 22.000 | Upgrade
|
| Dividend Growth | -30.00% | 20.00% | - | 108.33% | 9.09% | 10.00% | Upgrade
|
| Gross Margin | 28.70% | 27.76% | 24.63% | 31.45% | 34.03% | 28.87% | Upgrade
|
| Operating Margin | 16.78% | 15.34% | 11.60% | 18.92% | 22.50% | 17.35% | Upgrade
|
| Profit Margin | 12.58% | 11.11% | 9.97% | 14.03% | 16.14% | 12.60% | Upgrade
|
| Free Cash Flow Margin | - | -13.37% | -9.95% | -16.25% | 6.00% | 14.66% | Upgrade
|
| EBITDA | 3,710 | 3,490 | 3,146 | 4,736 | 5,426 | 4,041 | Upgrade
|
| EBITDA Margin | 20.92% | 21.77% | 21.22% | 26.93% | 30.02% | 25.39% | Upgrade
|
| D&A For EBITDA | 733 | 1,030 | 1,426 | 1,409 | 1,359 | 1,279 | Upgrade
|
| EBIT | 2,977 | 2,460 | 1,720 | 3,327 | 4,067 | 2,762 | Upgrade
|
| EBIT Margin | 16.78% | 15.34% | 11.60% | 18.92% | 22.50% | 17.35% | Upgrade
|
| Effective Tax Rate | 27.96% | 26.92% | 26.82% | 30.13% | 30.23% | 27.94% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.