Awa Paper & Technological Company, Inc. (TYO:3896)
Japan
· Delayed Price · Currency is JPY 413.00
+21.00 (5.36%)
Mar 10, 2026, 3:30 PM JST
TYO:3896 Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 241 | 230 | -136 | 268 | -260 | Upgrade
|
| Depreciation & Amortization | - | 660 | 795 | 846 | 772 | 806 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 48 | 27 | 872 | 7 | 145 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -10 | - | -400 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | - | - | 16 | Upgrade
|
| Other Operating Activities | - | -34 | -26 | -102 | -17 | 125 | Upgrade
|
| Change in Accounts Receivable | - | -154 | 725 | -391 | 19 | -138 | Upgrade
|
| Change in Inventory | - | -94 | -175 | -602 | -311 | 150 | Upgrade
|
| Change in Accounts Payable | - | 471 | -802 | 489 | 601 | -467 | Upgrade
|
| Change in Other Net Operating Assets | - | -968 | 18 | 186 | 185 | -178 | Upgrade
|
| Operating Cash Flow | - | 160 | 792 | 762 | 1,524 | 199 | Upgrade
|
| Operating Cash Flow Growth | - | -79.80% | 3.94% | -50.00% | 665.83% | -24.91% | Upgrade
|
| Capital Expenditures | - | -5,077 | -3,739 | -672 | -230 | -638 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 2 | - | 4 | 54 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -93 | -22 | -3 | -1 | 81 | Upgrade
|
| Investment in Securities | - | 21 | -3 | 334 | -96 | 34 | Upgrade
|
| Other Investing Activities | - | -30 | -11 | -19 | 7 | -3 | Upgrade
|
| Investing Cash Flow | - | -5,179 | -3,773 | -360 | -316 | -472 | Upgrade
|
| Short-Term Debt Issued | - | - | 3,145 | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | 7,300 | 1,300 | 800 | - | 1,500 | Upgrade
|
| Total Debt Issued | - | 7,300 | 4,445 | 800 | - | 1,500 | Upgrade
|
| Short-Term Debt Repaid | - | -1,295 | - | -433 | -455 | -302 | Upgrade
|
| Long-Term Debt Repaid | - | -1,140 | -840 | -752 | -735 | -891 | Upgrade
|
| Total Debt Repaid | - | -2,435 | -840 | -1,185 | -1,190 | -1,193 | Upgrade
|
| Net Debt Issued (Repaid) | - | 4,865 | 3,605 | -385 | -1,190 | 307 | Upgrade
|
| Common Dividends Paid | - | - | -55 | - | - | - | Upgrade
|
| Other Financing Activities | - | -42 | -39 | -74 | -101 | -87 | Upgrade
|
| Financing Cash Flow | - | 4,823 | 3,511 | -459 | -1,291 | 220 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 49 | 26 | 25 | 3 | -3 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 2 | - | - | 1 | 1 | Upgrade
|
| Net Cash Flow | - | -145 | 556 | -32 | -79 | -55 | Upgrade
|
| Free Cash Flow | - | -4,917 | -2,947 | 90 | 1,294 | -439 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -93.05% | - | - | Upgrade
|
| Free Cash Flow Margin | - | -28.71% | -18.29% | 0.52% | 8.61% | -3.50% | Upgrade
|
| Free Cash Flow Per Share | - | -487.51 | -292.42 | 8.95 | 128.60 | -44.00 | Upgrade
|
| Cash Interest Paid | - | 99 | 49 | 33 | 35 | 44 | Upgrade
|
| Cash Income Tax Paid | - | 31 | 27 | 104 | 36 | 65 | Upgrade
|
| Levered Free Cash Flow | - | -5,299 | -3,068 | 79 | 1,238 | -220.88 | Upgrade
|
| Unlevered Free Cash Flow | - | -5,237 | -3,037 | 99.63 | 1,260 | -194.63 | Upgrade
|
| Change in Working Capital | - | -745 | -234 | -318 | 494 | -633 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.