Datasection Inc. (TYO:3905)
Japan
· Delayed Price · Currency is JPY 1,645.00
+98.00 (6.33%)
Mar 10, 2026, 11:30 AM JST
Datasection Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | -630 | -1,099 | -500 | 92 | 22 | Upgrade
|
| Depreciation & Amortization | - | 272 | 214 | 709 | 214 | 215 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 33 | 375 | 170 | - | 14 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -5 | - | -88 | 69 | -4 | Upgrade
|
| Loss (Gain) on Equity Investments | - | 4 | 7 | - | - | 4 | Upgrade
|
| Other Operating Activities | - | -30 | -34 | -97 | -65 | -28 | Upgrade
|
| Change in Accounts Receivable | - | 66 | -58 | -47 | -174 | 49 | Upgrade
|
| Change in Inventory | - | 7 | 31 | -19 | -12 | -9 | Upgrade
|
| Change in Accounts Payable | - | 236 | 37 | -23 | 63 | -43 | Upgrade
|
| Change in Other Net Operating Assets | - | -36 | 860 | -103 | -74 | -51 | Upgrade
|
| Operating Cash Flow | - | -83 | 333 | 2 | 113 | 169 | Upgrade
|
| Operating Cash Flow Growth | - | - | 16550.00% | -98.23% | -33.14% | 284.09% | Upgrade
|
| Capital Expenditures | - | -94 | -536 | -86 | -49 | -54 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 16 | - | - | - | Upgrade
|
| Cash Acquisitions | - | -250 | - | - | -37 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -927 | -157 | -210 | -140 | -119 | Upgrade
|
| Investment in Securities | - | 30 | - | 95 | -13 | -23 | Upgrade
|
| Other Investing Activities | - | 62 | 141 | -13 | 19 | -28 | Upgrade
|
| Investing Cash Flow | - | -1,192 | -569 | -255 | -304 | -508 | Upgrade
|
| Short-Term Debt Issued | - | 351 | 86 | 101 | - | 172 | Upgrade
|
| Long-Term Debt Issued | - | - | 136 | 560 | 454 | 237 | Upgrade
|
| Total Debt Issued | - | 351 | 222 | 661 | 454 | 409 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -164 | - | Upgrade
|
| Long-Term Debt Repaid | - | -251 | -504 | -386 | -263 | -268 | Upgrade
|
| Total Debt Repaid | - | -251 | -504 | -386 | -427 | -268 | Upgrade
|
| Net Debt Issued (Repaid) | - | 100 | -282 | 275 | 27 | 141 | Upgrade
|
| Issuance of Common Stock | - | 87 | 704 | 2 | 9 | 91 | Upgrade
|
| Other Financing Activities | - | -24 | -40 | -35 | -8 | - | Upgrade
|
| Financing Cash Flow | - | 163 | 382 | 242 | 28 | 232 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -41 | 85 | -5 | 2 | -1 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -1 | 12 | 11 | 1 | 1 | Upgrade
|
| Net Cash Flow | - | -1,154 | 243 | -5 | -160 | -107 | Upgrade
|
| Free Cash Flow | - | -177 | -203 | -84 | 64 | 115 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -44.35% | 238.24% | Upgrade
|
| Free Cash Flow Margin | - | -6.02% | -9.11% | -4.37% | 3.78% | 8.28% | Upgrade
|
| Free Cash Flow Per Share | - | -10.11 | -13.53 | -5.77 | 4.44 | 8.32 | Upgrade
|
| Cash Interest Paid | - | 40 | 11 | 15 | 15 | 1 | Upgrade
|
| Cash Income Tax Paid | - | 33 | 34 | 97 | 66 | 30 | Upgrade
|
| Levered Free Cash Flow | - | -829.63 | -493.88 | 124.25 | -6.25 | 11.63 | Upgrade
|
| Unlevered Free Cash Flow | - | -804 | -487 | 133.63 | 3.13 | 12.25 | Upgrade
|
| Change in Working Capital | - | 273 | 870 | -192 | -197 | -54 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.