Showcase Inc. (TYO:3909)
Japan
· Delayed Price · Currency is JPY 235.00
+5.00 (2.17%)
Mar 11, 2026, 3:12 PM JST
Showcase Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 2,901 | 6,211 | 5,683 | 4,631 | 1,594 | Upgrade
|
| Revenue Growth (YoY) | -53.29% | 9.29% | 22.72% | 190.53% | 4.18% | Upgrade
|
| Cost of Revenue | 1,602 | 4,705 | 4,079 | 2,936 | 384 | Upgrade
|
| Gross Profit | 1,299 | 1,506 | 1,604 | 1,695 | 1,210 | Upgrade
|
| Selling, General & Admin | 1,213 | 1,671 | 1,891 | 2,225 | 1,197 | Upgrade
|
| Operating Expenses | 1,208 | 1,670 | 1,882 | 2,216 | 1,160 | Upgrade
|
| Operating Income | 91 | -164 | -278 | -521 | 50 | Upgrade
|
| Interest Expense | -14 | -19 | -12 | -9 | -3 | Upgrade
|
| Interest & Investment Income | 8 | - | - | 12 | 29 | Upgrade
|
| Currency Exchange Gain (Loss) | 3 | - | - | 5 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -11 | -54 | 1 | -28 | - | Upgrade
|
| EBT Excluding Unusual Items | 77 | -237 | -289 | -541 | 76 | Upgrade
|
| Gain (Loss) on Sale of Investments | 861 | - | - | - | -1 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -6 | -7 | - | - | Upgrade
|
| Asset Writedown | -110 | -528 | -10 | -43 | -4 | Upgrade
|
| Other Unusual Items | 18 | -1 | 123 | -80 | -2 | Upgrade
|
| Pretax Income | 846 | -772 | -183 | -664 | 69 | Upgrade
|
| Income Tax Expense | 40 | 20 | -18 | 11 | 10 | Upgrade
|
| Earnings From Continuing Operations | 806 | -792 | -165 | -675 | 59 | Upgrade
|
| Minority Interest in Earnings | 4 | 50 | 48 | 149 | - | Upgrade
|
| Net Income | 810 | -742 | -117 | -526 | 59 | Upgrade
|
| Net Income to Common | 810 | -742 | -117 | -526 | 59 | Upgrade
|
| Net Income Growth | - | - | - | - | 136.00% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 7 | 8 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 7 | 8 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | 21.02% | -12.27% | -5.77% | -0.08% | 23.53% | Upgrade
|
| EPS (Basic) | 94.49 | -104.75 | -14.49 | -61.39 | 6.89 | Upgrade
|
| EPS (Diluted) | 94.49 | -104.75 | -14.49 | -61.39 | 6.89 | Upgrade
|
| EPS Growth | - | - | - | - | 90.68% | Upgrade
|
| Free Cash Flow | - | -682 | -188 | -826 | 82 | Upgrade
|
| Free Cash Flow Per Share | - | -96.28 | -23.29 | -96.41 | 9.56 | Upgrade
|
| Dividend Per Share | - | - | - | - | 6.500 | Upgrade
|
| Dividend Growth | - | - | - | - | 8.33% | Upgrade
|
| Gross Margin | 44.78% | 24.25% | 28.22% | 36.60% | 75.91% | Upgrade
|
| Operating Margin | 3.14% | -2.64% | -4.89% | -11.25% | 3.14% | Upgrade
|
| Profit Margin | 27.92% | -11.95% | -2.06% | -11.36% | 3.70% | Upgrade
|
| Free Cash Flow Margin | - | -10.98% | -3.31% | -17.84% | 5.14% | Upgrade
|
| EBITDA | 341 | 86 | -82 | -342 | 130 | Upgrade
|
| EBITDA Margin | 11.76% | 1.39% | -1.44% | -7.38% | 8.16% | Upgrade
|
| D&A For EBITDA | 250 | 250 | 196 | 179 | 80 | Upgrade
|
| EBIT | 91 | -164 | -278 | -521 | 50 | Upgrade
|
| EBIT Margin | 3.14% | -2.64% | -4.89% | -11.25% | 3.14% | Upgrade
|
| Effective Tax Rate | 4.73% | - | - | - | 14.49% | Upgrade
|
| Advertising Expenses | - | - | - | 376 | 126 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.