Aiming Inc. (TYO:3911)
206.00
-8.00 (-3.74%)
Mar 9, 2026, 3:30 PM JST
Aiming Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2018 | 2017 - 2013 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '18 Dec 31, 2018 | 2017 - 2013 |
| Revenue | 15,826 | 17,086 | 18,199 | 13,668 | 7,314 | Upgrade
|
| Revenue Growth (YoY) | -7.37% | -6.12% | 33.15% | 86.87% | 7.10% | Upgrade
|
| Cost of Revenue | 6,247 | 7,610 | 8,109 | 6,155 | 3,004 | Upgrade
|
| Gross Profit | 9,579 | 9,476 | 10,090 | 7,513 | 4,310 | Upgrade
|
| Selling, General & Admin | 7,499 | 10,029 | 11,399 | 7,113 | 5,796 | Upgrade
|
| Operating Expenses | 7,499 | 10,029 | 11,399 | 7,113 | 5,796 | Upgrade
|
| Operating Income | 2,080 | -553 | -1,309 | 400 | -1,486 | Upgrade
|
| Interest Expense | - | - | - | - | -17 | Upgrade
|
| Interest & Investment Income | 365 | 277 | 181 | 3 | - | Upgrade
|
| Earnings From Equity Investments | -1,056 | 91 | 41 | -104 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -11 | - | -10 | - | -6 | Upgrade
|
| Other Non Operating Income (Expenses) | 32 | 35 | -4 | 16 | - | Upgrade
|
| EBT Excluding Unusual Items | 1,410 | -150 | -1,101 | 315 | -1,509 | Upgrade
|
| Asset Writedown | - | -2 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -24 | Upgrade
|
| Pretax Income | 1,410 | -152 | -1,101 | 315 | -1,533 | Upgrade
|
| Income Tax Expense | 151 | 248 | -15 | 137 | 20 | Upgrade
|
| Earnings From Continuing Operations | 1,259 | -400 | -1,086 | 178 | -1,553 | Upgrade
|
| Minority Interest in Earnings | -173 | 59 | -1,141 | 423 | - | Upgrade
|
| Net Income | 1,086 | -341 | -2,227 | 601 | -1,553 | Upgrade
|
| Net Income to Common | 1,086 | -341 | -2,227 | 601 | -1,553 | Upgrade
|
| Shares Outstanding (Basic) | 47 | 45 | 40 | 40 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 47 | 45 | 40 | 40 | 34 | Upgrade
|
| Shares Change (YoY) | 2.58% | 13.42% | 0.23% | 19.04% | 0.22% | Upgrade
|
| EPS (Basic) | 23.27 | -7.50 | -55.52 | 15.03 | -46.19 | Upgrade
|
| EPS (Diluted) | 23.27 | -7.50 | -55.52 | 15.03 | -46.19 | Upgrade
|
| Free Cash Flow | 4,514 | -1,308 | -1,279 | -375 | -1,691 | Upgrade
|
| Free Cash Flow Per Share | 96.72 | -28.75 | -31.89 | -9.37 | -50.30 | Upgrade
|
| Dividend Per Share | - | - | - | 2.000 | - | Upgrade
|
| Gross Margin | 60.53% | 55.46% | 55.44% | 54.97% | 58.93% | Upgrade
|
| Operating Margin | 13.14% | -3.24% | -7.19% | 2.93% | -20.32% | Upgrade
|
| Profit Margin | 6.86% | -2.00% | -12.24% | 4.40% | -21.23% | Upgrade
|
| Free Cash Flow Margin | 28.52% | -7.66% | -7.03% | -2.74% | -23.12% | Upgrade
|
| EBITDA | 2,150 | -33 | -573 | 459 | -1,402 | Upgrade
|
| EBITDA Margin | 13.58% | -0.19% | -3.15% | 3.36% | -19.17% | Upgrade
|
| D&A For EBITDA | 70 | 520 | 736 | 59 | 84 | Upgrade
|
| EBIT | 2,080 | -553 | -1,309 | 400 | -1,486 | Upgrade
|
| EBIT Margin | 13.14% | -3.24% | -7.19% | 2.93% | -20.32% | Upgrade
|
| Effective Tax Rate | 10.71% | - | - | 43.49% | - | Upgrade
|
| Advertising Expenses | - | 1,927 | 3,079 | 1,552 | 1,633 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.