GreenBee, Inc. (TYO:3913)
Japan
· Delayed Price · Currency is JPY 1,062.00
-17.00 (-1.58%)
Mar 11, 2026, 12:54 PM JST
GreenBee Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 961 | 806 | 813 | 827 | 722 | Upgrade
|
| Revenue Growth (YoY) | 19.23% | -0.86% | -1.69% | 14.54% | -20.92% | Upgrade
|
| Cost of Revenue | 348 | 366 | 451 | 603 | 317 | Upgrade
|
| Gross Profit | 613 | 440 | 362 | 224 | 405 | Upgrade
|
| Selling, General & Admin | 448 | 345 | 363 | 363 | 367 | Upgrade
|
| Research & Development | - | 44 | 41 | 57 | 31 | Upgrade
|
| Operating Expenses | 448 | 389 | 404 | 420 | 398 | Upgrade
|
| Operating Income | 165 | 51 | -42 | -196 | 7 | Upgrade
|
| Interest & Investment Income | 1 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -2 | 9 | 7 | 14 | 3 | Upgrade
|
| Other Non Operating Income (Expenses) | 4 | -1 | 37 | - | 2 | Upgrade
|
| EBT Excluding Unusual Items | 168 | 59 | 2 | -182 | 12 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -2 | - | - | - | Upgrade
|
| Legal Settlements | - | - | -146 | - | - | Upgrade
|
| Other Unusual Items | - | -2 | - | - | - | Upgrade
|
| Pretax Income | 168 | 55 | -144 | -182 | 12 | Upgrade
|
| Income Tax Expense | -35 | -8 | 19 | 3 | 11 | Upgrade
|
| Earnings From Continuing Operations | 203 | 63 | -163 | -185 | 1 | Upgrade
|
| Net Income | 203 | 63 | -163 | -185 | 1 | Upgrade
|
| Net Income to Common | 203 | 63 | -163 | -185 | 1 | Upgrade
|
| Net Income Growth | 222.22% | - | - | - | -90.00% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | 1.81% | 1.51% | 8.95% | 7.04% | 0.46% | Upgrade
|
| EPS (Basic) | 87.11 | 27.52 | -72.29 | -89.38 | 0.52 | Upgrade
|
| EPS (Diluted) | 87.11 | 27.52 | -72.29 | -89.38 | 0.52 | Upgrade
|
| EPS Growth | 216.49% | - | - | - | -90.05% | Upgrade
|
| Free Cash Flow | 260 | 116 | -112 | 119 | -249 | Upgrade
|
| Free Cash Flow Per Share | 111.57 | 50.68 | -49.67 | 57.49 | -128.77 | Upgrade
|
| Gross Margin | 63.79% | 54.59% | 44.53% | 27.09% | 56.09% | Upgrade
|
| Operating Margin | 17.17% | 6.33% | -5.17% | -23.70% | 0.97% | Upgrade
|
| Profit Margin | 21.12% | 7.82% | -20.05% | -22.37% | 0.14% | Upgrade
|
| Free Cash Flow Margin | 27.05% | 14.39% | -13.78% | 14.39% | -34.49% | Upgrade
|
| EBITDA | 170 | 57 | -34 | -186 | 33 | Upgrade
|
| EBITDA Margin | 17.69% | 7.07% | -4.18% | -22.49% | 4.57% | Upgrade
|
| D&A For EBITDA | 5 | 6 | 8 | 10 | 26 | Upgrade
|
| EBIT | 165 | 51 | -42 | -196 | 7 | Upgrade
|
| EBIT Margin | 17.17% | 6.33% | -5.17% | -23.70% | 0.97% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 91.67% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.