iRidge, Inc. (TYO:3917)
616.00
+6.00 (0.98%)
Mar 10, 2026, 3:30 PM JST
iRidge Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2019 |
| Revenue | 7,075 | 6,708 | 5,712 | 5,418 | 5,423 | 4,363 | Upgrade
|
| Revenue Growth (YoY) | 8.18% | 17.44% | 5.43% | -0.09% | 24.30% | -18.25% | Upgrade
|
| Cost of Revenue | 4,972 | 4,559 | 3,965 | 3,415 | 3,496 | 2,825 | Upgrade
|
| Gross Profit | 2,103 | 2,149 | 1,747 | 2,003 | 1,927 | 1,538 | Upgrade
|
| Selling, General & Admin | 2,115 | 1,930 | 1,838 | 1,624 | 1,585 | 1,425 | Upgrade
|
| Operating Expenses | 2,115 | 1,930 | 1,838 | 1,624 | 1,585 | 1,425 | Upgrade
|
| Operating Income | -12 | 219 | -91 | 379 | 342 | 113 | Upgrade
|
| Interest Expense | -15 | -10 | -6 | -2 | -1 | -1 | Upgrade
|
| Interest & Investment Income | 1 | 1 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 24 | -4 | 8 | 11 | -2 | 9 | Upgrade
|
| EBT Excluding Unusual Items | 4 | 206 | -89 | 388 | 339 | 121 | Upgrade
|
| Gain (Loss) on Sale of Investments | 920 | 1 | -514 | - | - | -63 | Upgrade
|
| Asset Writedown | -169 | -117 | -313 | - | -4 | -37 | Upgrade
|
| Other Unusual Items | -2 | 6 | -51 | - | - | -1 | Upgrade
|
| Pretax Income | 753 | 96 | -967 | 388 | 335 | 20 | Upgrade
|
| Income Tax Expense | 140 | 75 | 175 | 206 | 62 | 38 | Upgrade
|
| Earnings From Continuing Operations | 613 | 21 | -1,142 | 182 | 273 | -18 | Upgrade
|
| Minority Interest in Earnings | -2 | -8 | -14 | -7 | -18 | 30 | Upgrade
|
| Net Income | 611 | 13 | -1,156 | 175 | 255 | 12 | Upgrade
|
| Net Income to Common | 611 | 13 | -1,156 | 175 | 255 | 12 | Upgrade
|
| Net Income Growth | - | - | - | -31.37% | 2025.00% | - | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | 5.04% | 6.21% | -0.32% | 0.41% | 3.16% | 4.04% | Upgrade
|
| EPS (Basic) | 78.37 | 1.71 | -161.87 | 24.87 | 36.50 | 1.78 | Upgrade
|
| EPS (Diluted) | 78.25 | 1.71 | -161.87 | 24.47 | 35.75 | 1.78 | Upgrade
|
| EPS Growth | - | - | - | -31.55% | 1904.79% | - | Upgrade
|
| Free Cash Flow | - | 52 | 1,263 | 357 | 197 | 461 | Upgrade
|
| Free Cash Flow Per Share | - | 6.86 | 176.85 | 49.83 | 27.61 | 66.65 | Upgrade
|
| Gross Margin | 29.72% | 32.04% | 30.59% | 36.97% | 35.53% | 35.25% | Upgrade
|
| Operating Margin | -0.17% | 3.26% | -1.59% | 7.00% | 6.31% | 2.59% | Upgrade
|
| Profit Margin | 8.64% | 0.19% | -20.24% | 3.23% | 4.70% | 0.27% | Upgrade
|
| Free Cash Flow Margin | - | 0.78% | 22.11% | 6.59% | 3.63% | 10.57% | Upgrade
|
| EBITDA | 320.25 | 552 | 243 | 563 | 502 | 266 | Upgrade
|
| EBITDA Margin | 4.53% | 8.23% | 4.25% | 10.39% | 9.26% | 6.10% | Upgrade
|
| D&A For EBITDA | 332.25 | 333 | 334 | 184 | 160 | 153 | Upgrade
|
| EBIT | -12 | 219 | -91 | 379 | 342 | 113 | Upgrade
|
| EBIT Margin | -0.17% | 3.26% | -1.59% | 7.00% | 6.31% | 2.59% | Upgrade
|
| Effective Tax Rate | 18.59% | 78.13% | - | 53.09% | 18.51% | 190.00% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.