OpenDoor Inc. (TYO:3926)
Japan
· Delayed Price · Currency is JPY 367.00
+25.00 (7.31%)
Mar 10, 2026, 11:18 AM JST
OpenDoor Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 2,411 | 2,405 | 2,561 | 2,055 | 1,201 | 1,122 | Upgrade
|
| Revenue Growth (YoY) | -1.16% | -6.09% | 24.62% | 71.11% | 7.04% | -77.27% | Upgrade
|
| Cost of Revenue | 955.68 | 969 | 886 | 833 | 662 | 647 | Upgrade
|
| Gross Profit | 1,455 | 1,436 | 1,675 | 1,222 | 539 | 475 | Upgrade
|
| Selling, General & Admin | 1,596 | 1,526 | 1,839 | 1,274 | 1,193 | 1,247 | Upgrade
|
| Other Operating Expenses | - | 12 | 17 | - | - | - | Upgrade
|
| Operating Expenses | 1,596 | 1,538 | 1,856 | 1,274 | 1,193 | 1,247 | Upgrade
|
| Operating Income | -140.79 | -102 | -181 | -52 | -654 | -772 | Upgrade
|
| Interest & Investment Income | 1.12 | - | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.15 | -1 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 7.8 | 2 | 16 | 50 | 113 | 64 | Upgrade
|
| EBT Excluding Unusual Items | -131.73 | -101 | -165 | -2 | -541 | -708 | Upgrade
|
| Gain (Loss) on Sale of Investments | -952.19 | - | - | - | - | - | Upgrade
|
| Pretax Income | -1,084 | -101 | -165 | -2 | -541 | -708 | Upgrade
|
| Income Tax Expense | 62.6 | 19 | 5 | 42 | 3 | -56 | Upgrade
|
| Earnings From Continuing Operations | -1,146 | -120 | -170 | -44 | -544 | -652 | Upgrade
|
| Net Income | -1,146 | -120 | -170 | -44 | -544 | -652 | Upgrade
|
| Net Income to Common | -1,146 | -120 | -170 | -44 | -544 | -652 | Upgrade
|
| Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 31 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 31 | 31 | 31 | 31 | 31 | Upgrade
|
| EPS (Basic) | -36.96 | -3.87 | -5.48 | -1.42 | -17.54 | -21.02 | Upgrade
|
| EPS (Diluted) | -36.96 | -3.87 | -5.48 | -1.42 | -17.54 | -21.02 | Upgrade
|
| Free Cash Flow | - | -23 | -349 | -21 | 101 | -1,212 | Upgrade
|
| Free Cash Flow Per Share | - | -0.74 | -11.25 | -0.68 | 3.26 | -39.08 | Upgrade
|
| Gross Margin | 60.36% | 59.71% | 65.40% | 59.47% | 44.88% | 42.34% | Upgrade
|
| Operating Margin | -5.84% | -4.24% | -7.07% | -2.53% | -54.45% | -68.81% | Upgrade
|
| Profit Margin | -47.55% | -4.99% | -6.64% | -2.14% | -45.30% | -58.11% | Upgrade
|
| Free Cash Flow Margin | - | -0.96% | -13.63% | -1.02% | 8.41% | -108.02% | Upgrade
|
| EBITDA | - | -73 | -153 | -15 | -584 | -707 | Upgrade
|
| EBITDA Margin | - | -3.03% | -5.97% | -0.73% | -48.63% | -63.01% | Upgrade
|
| D&A For EBITDA | 29.75 | 29 | 28 | 37 | 70 | 65 | Upgrade
|
| EBIT | -140.79 | -102 | -181 | -52 | -654 | -772 | Upgrade
|
| EBIT Margin | -5.84% | -4.24% | -7.07% | -2.53% | -54.45% | -68.81% | Upgrade
|
| Advertising Expenses | - | 351 | 667 | 171 | - | 97 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.