BENEFIT JAPAN Co., Ltd. (TYO:3934)
2,019.00
-10.00 (-0.49%)
At close: Mar 9, 2026
BENEFIT JAPAN Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 16,093 | 12,745 | 13,065 | 12,557 | 11,567 | 9,945 | Upgrade
|
| Revenue Growth (YoY) | 26.45% | -2.45% | 4.05% | 8.56% | 16.31% | 29.14% | Upgrade
|
| Cost of Revenue | 6,833 | 5,394 | 5,710 | 5,721 | 5,115 | 4,320 | Upgrade
|
| Gross Profit | 9,260 | 7,351 | 7,355 | 6,836 | 6,452 | 5,625 | Upgrade
|
| Selling, General & Admin | 7,745 | 6,043 | 6,140 | 5,670 | 4,818 | 4,272 | Upgrade
|
| Other Operating Expenses | 1 | 1 | - | 1 | 1 | 1 | Upgrade
|
| Operating Expenses | 7,832 | 6,130 | 6,468 | 5,812 | 4,945 | 4,343 | Upgrade
|
| Operating Income | 1,428 | 1,221 | 887 | 1,024 | 1,507 | 1,282 | Upgrade
|
| Interest Expense | -9 | -8 | -7 | -7 | -6 | -6 | Upgrade
|
| Interest & Investment Income | 5 | 1 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 29 | 20 | 20 | 1 | 31 | 31 | Upgrade
|
| EBT Excluding Unusual Items | 1,453 | 1,234 | 900 | 1,018 | 1,532 | 1,307 | Upgrade
|
| Gain (Loss) on Sale of Investments | -5 | -5 | 167 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -1 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | -28 | - | - | -126 | -22 | - | Upgrade
|
| Pretax Income | 1,419 | 1,229 | 1,067 | 892 | 1,510 | 1,307 | Upgrade
|
| Income Tax Expense | 471 | 399 | 333 | 332 | 461 | 395 | Upgrade
|
| Net Income | 948 | 830 | 734 | 560 | 1,049 | 912 | Upgrade
|
| Net Income to Common | 948 | 830 | 734 | 560 | 1,049 | 912 | Upgrade
|
| Net Income Growth | 22.01% | 13.08% | 31.07% | -46.62% | 15.02% | 21.76% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | -0.15% | -1.01% | -0.67% | 0.15% | 0.34% | 0.25% | Upgrade
|
| EPS (Basic) | 161.50 | 141.02 | 123.91 | 94.09 | 176.69 | 154.26 | Upgrade
|
| EPS (Diluted) | 160.98 | 141.00 | 123.45 | 93.54 | 175.29 | 152.99 | Upgrade
|
| EPS Growth | 22.27% | 14.22% | 31.98% | -46.64% | 14.58% | 21.52% | Upgrade
|
| Free Cash Flow | - | 1,180 | 934 | 84 | 1,363 | 523 | Upgrade
|
| Free Cash Flow Per Share | - | 200.24 | 156.90 | 14.02 | 227.76 | 87.69 | Upgrade
|
| Dividend Per Share | 43.000 | 43.000 | 20.000 | 9.000 | 9.000 | 8.000 | Upgrade
|
| Dividend Growth | 115.00% | 115.00% | 122.22% | - | 12.50% | - | Upgrade
|
| Gross Margin | 57.54% | 57.68% | 56.29% | 54.44% | 55.78% | 56.56% | Upgrade
|
| Operating Margin | 8.87% | 9.58% | 6.79% | 8.15% | 13.03% | 12.89% | Upgrade
|
| Profit Margin | 5.89% | 6.51% | 5.62% | 4.46% | 9.07% | 9.17% | Upgrade
|
| Free Cash Flow Margin | - | 9.26% | 7.15% | 0.67% | 11.78% | 5.26% | Upgrade
|
| EBITDA | 1,559 | 1,376 | 1,074 | 1,185 | 1,620 | 1,390 | Upgrade
|
| EBITDA Margin | 9.69% | 10.80% | 8.22% | 9.44% | 14.01% | 13.98% | Upgrade
|
| D&A For EBITDA | 131 | 155 | 187 | 161 | 113 | 108 | Upgrade
|
| EBIT | 1,428 | 1,221 | 887 | 1,024 | 1,507 | 1,282 | Upgrade
|
| EBIT Margin | 8.87% | 9.58% | 6.79% | 8.15% | 13.03% | 12.89% | Upgrade
|
| Effective Tax Rate | 33.19% | 32.46% | 31.21% | 37.22% | 30.53% | 30.22% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.