Furubayashi Shiko Co.,Ltd. (TYO:3944)
Japan
· Delayed Price · Currency is JPY 2,566.00
-61.00 (-2.32%)
Mar 9, 2026, 12:38 PM JST
Furubayashi Shiko Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 17,865 | 18,101 | 17,911 | 17,058 | 16,147 | Upgrade
|
| Revenue Growth (YoY) | -1.30% | 1.06% | 5.00% | 5.64% | -3.88% | Upgrade
|
| Cost of Revenue | 14,904 | 15,441 | 14,955 | 14,376 | 13,735 | Upgrade
|
| Gross Profit | 2,961 | 2,660 | 2,956 | 2,682 | 2,412 | Upgrade
|
| Selling, General & Admin | 2,220 | 2,147 | 2,031 | 1,972 | 1,989 | Upgrade
|
| Research & Development | 227 | 253 | 269 | 190 | 221 | Upgrade
|
| Operating Expenses | 2,528 | 2,471 | 2,366 | 2,214 | 2,242 | Upgrade
|
| Operating Income | 433 | 189 | 590 | 468 | 170 | Upgrade
|
| Interest Expense | -34 | -25 | -13 | -15 | -20 | Upgrade
|
| Interest & Investment Income | 137 | 132 | 123 | 115 | 107 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -15 | - | -29 | Upgrade
|
| Other Non Operating Income (Expenses) | -65 | -15 | 11 | -42 | -44 | Upgrade
|
| EBT Excluding Unusual Items | 471 | 281 | 696 | 526 | 184 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 140 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 72 | - | -38 | - | Upgrade
|
| Asset Writedown | -13 | -63 | - | - | - | Upgrade
|
| Pretax Income | 458 | 430 | 696 | 488 | 184 | Upgrade
|
| Income Tax Expense | 162 | 137 | 203 | 153 | 73 | Upgrade
|
| Earnings From Continuing Operations | 296 | 293 | 493 | 335 | 111 | Upgrade
|
| Minority Interest in Earnings | 19 | -45 | -54 | -5 | 24 | Upgrade
|
| Net Income | 315 | 248 | 439 | 330 | 135 | Upgrade
|
| Net Income to Common | 315 | 248 | 439 | 330 | 135 | Upgrade
|
| Net Income Growth | 27.02% | -43.51% | 33.03% | 144.44% | 1127.27% | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | -0.77% | 0.63% | 0.18% | -0.18% | - | Upgrade
|
| EPS (Basic) | 284.70 | 222.62 | 396.57 | 299.18 | 122.39 | Upgrade
|
| EPS (Diluted) | 284.70 | 222.62 | 396.57 | 298.88 | 122.39 | Upgrade
|
| EPS Growth | 27.89% | -43.86% | 32.68% | 144.20% | 1122.82% | Upgrade
|
| Free Cash Flow | 672 | -745 | -253 | 1,250 | -158 | Upgrade
|
| Free Cash Flow Per Share | 607.37 | -668.16 | -228.34 | 1130.20 | -142.60 | Upgrade
|
| Dividend Per Share | - | 50.000 | 50.000 | 50.000 | 50.000 | Upgrade
|
| Gross Margin | 16.57% | 14.70% | 16.50% | 15.72% | 14.94% | Upgrade
|
| Operating Margin | 2.42% | 1.04% | 3.29% | 2.74% | 1.05% | Upgrade
|
| Profit Margin | 1.76% | 1.37% | 2.45% | 1.93% | 0.84% | Upgrade
|
| Free Cash Flow Margin | 3.76% | -4.12% | -1.41% | 7.33% | -0.98% | Upgrade
|
| EBITDA | 1,128 | 832 | 1,036 | 920 | 610 | Upgrade
|
| EBITDA Margin | 6.31% | 4.60% | 5.78% | 5.39% | 3.78% | Upgrade
|
| D&A For EBITDA | 695 | 643 | 446 | 452 | 440 | Upgrade
|
| EBIT | 433 | 189 | 590 | 468 | 170 | Upgrade
|
| EBIT Margin | 2.42% | 1.04% | 3.29% | 2.74% | 1.05% | Upgrade
|
| Effective Tax Rate | 35.37% | 31.86% | 29.17% | 31.35% | 39.67% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.