Synchro Food Co., Ltd. (TYO:3963)
Japan
· Delayed Price · Currency is JPY 494.00
+21.00 (4.44%)
Mar 10, 2026, 1:52 PM JST
Synchro Food Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2018 |
| Revenue | 4,648 | 3,951 | 3,602 | 2,930 | 1,958 | 1,188 | Upgrade
|
| Revenue Growth (YoY) | 20.09% | 9.69% | 22.93% | 49.64% | 64.81% | -41.01% | Upgrade
|
| Cost of Revenue | 1,391 | 712 | 581 | 387 | 270 | 226 | Upgrade
|
| Gross Profit | 3,257 | 3,239 | 3,021 | 2,543 | 1,688 | 962 | Upgrade
|
| Selling, General & Admin | 2,523 | 2,133 | 1,980 | 1,666 | 1,237 | 1,128 | Upgrade
|
| Operating Expenses | 2,523 | 2,142 | 1,983 | 1,666 | 1,237 | 1,131 | Upgrade
|
| Operating Income | 734 | 1,097 | 1,038 | 877 | 451 | -169 | Upgrade
|
| Interest & Investment Income | 6.93 | 2 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -47.66 | -14 | -3 | - | 1 | 14 | Upgrade
|
| EBT Excluding Unusual Items | 677.8 | 1,085 | 1,035 | 877 | 452 | -155 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -4 | - | - | Upgrade
|
| Asset Writedown | -162.22 | -162 | - | - | - | -28 | Upgrade
|
| Other Unusual Items | 3.84 | - | - | - | - | -4 | Upgrade
|
| Pretax Income | 519.42 | 923 | 1,035 | 873 | 452 | -187 | Upgrade
|
| Income Tax Expense | 190.33 | 264 | 331 | 245 | 113 | -10 | Upgrade
|
| Net Income | 329.1 | 659 | 704 | 628 | 339 | -177 | Upgrade
|
| Net Income to Common | 329.1 | 659 | 704 | 628 | 339 | -177 | Upgrade
|
| Net Income Growth | -55.65% | -6.39% | 12.10% | 85.25% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 28 | 27 | 27 | 27 | 27 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 27 | 27 | 27 | 27 | 27 | Upgrade
|
| Shares Change (YoY) | 4.93% | 2.53% | 0.42% | 0.32% | 0.03% | -0.31% | Upgrade
|
| EPS (Basic) | 11.64 | 24.01 | 26.36 | 23.55 | 12.75 | -6.66 | Upgrade
|
| EPS (Diluted) | 11.64 | 24.01 | 26.32 | 23.55 | 12.75 | -6.66 | Upgrade
|
| EPS Growth | -57.74% | -8.78% | 11.75% | 84.67% | - | - | Upgrade
|
| Free Cash Flow | - | 437 | 722 | 832 | 744 | -405 | Upgrade
|
| Free Cash Flow Per Share | - | 15.92 | 26.96 | 31.20 | 27.99 | -15.24 | Upgrade
|
| Dividend Per Share | 15.000 | 15.000 | 5.000 | - | - | - | Upgrade
|
| Dividend Growth | 200.00% | 200.00% | - | - | - | - | Upgrade
|
| Gross Margin | 70.08% | 81.98% | 83.87% | 86.79% | 86.21% | 80.98% | Upgrade
|
| Operating Margin | 15.79% | 27.77% | 28.82% | 29.93% | 23.03% | -14.23% | Upgrade
|
| Profit Margin | 7.08% | 16.68% | 19.55% | 21.43% | 17.31% | -14.90% | Upgrade
|
| Free Cash Flow Margin | - | 11.06% | 20.04% | 28.40% | 38.00% | -34.09% | Upgrade
|
| EBITDA | 830.21 | 1,176 | 1,095 | 900 | 458 | -148 | Upgrade
|
| EBITDA Margin | 17.86% | 29.77% | 30.40% | 30.72% | 23.39% | -12.46% | Upgrade
|
| D&A For EBITDA | 96.2 | 79 | 57 | 23 | 7 | 21 | Upgrade
|
| EBIT | 734 | 1,097 | 1,038 | 877 | 451 | -169 | Upgrade
|
| EBIT Margin | 15.79% | 27.77% | 28.82% | 29.93% | 23.03% | -14.22% | Upgrade
|
| Effective Tax Rate | 36.64% | 28.60% | 31.98% | 28.06% | 25.00% | - | Upgrade
|
| Advertising Expenses | - | 211 | 231 | 202 | 120 | 89 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.