SCAT Inc. (TYO:3974)
587.00
+3.00 (0.51%)
At close: Mar 11, 2026
SCAT Inc. Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | 2020 - 2016 |
| Revenue | 2,605 | 2,594 | 2,742 | 2,587 | 2,483 | Upgrade
|
| Revenue Growth (YoY) | 0.42% | -5.40% | 5.99% | 4.19% | 0.85% | Upgrade
|
| Cost of Revenue | 1,570 | 1,598 | 1,656 | 1,504 | 1,466 | Upgrade
|
| Gross Profit | 1,035 | 996 | 1,086 | 1,083 | 1,017 | Upgrade
|
| Selling, General & Admin | 842 | 849 | 858 | 859 | 836 | Upgrade
|
| Operating Expenses | 842 | 849 | 858 | 859 | 836 | Upgrade
|
| Operating Income | 193 | 147 | 228 | 224 | 181 | Upgrade
|
| Interest Expense | -1 | -1 | -2 | -3 | -3 | Upgrade
|
| Interest & Investment Income | 1 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 2 | 10 | 4 | 1 | 2 | Upgrade
|
| EBT Excluding Unusual Items | 195 | 156 | 230 | 222 | 180 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -2 | - | -1 | 7 | Upgrade
|
| Asset Writedown | -8 | - | -8 | -56 | - | Upgrade
|
| Other Unusual Items | - | 4 | 19 | -7 | -12 | Upgrade
|
| Pretax Income | 187 | 158 | 241 | 158 | 175 | Upgrade
|
| Income Tax Expense | 62 | 58 | 84 | 58 | 55 | Upgrade
|
| Net Income | 125 | 100 | 157 | 100 | 120 | Upgrade
|
| Net Income to Common | 125 | 100 | 157 | 100 | 120 | Upgrade
|
| Net Income Growth | 25.00% | -36.31% | 57.00% | -16.67% | 69.01% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | 2.66% | -6.61% | -27.79% | -5.59% | 1.23% | Upgrade
|
| EPS (Basic) | 43.58 | 35.79 | 52.48 | 24.14 | 27.35 | Upgrade
|
| EPS (Diluted) | 43.58 | 35.79 | 52.48 | 24.14 | 27.35 | Upgrade
|
| EPS Growth | 21.76% | -31.80% | 117.41% | -11.73% | 66.95% | Upgrade
|
| Free Cash Flow | 171 | 181 | 330 | 242 | 333 | Upgrade
|
| Free Cash Flow Per Share | 59.61 | 64.78 | 110.30 | 58.41 | 75.89 | Upgrade
|
| Dividend Per Share | - | 13.000 | 9.500 | 8.500 | 7.000 | Upgrade
|
| Dividend Growth | - | 36.84% | 11.77% | 21.43% | 5.00% | Upgrade
|
| Gross Margin | 39.73% | 38.40% | 39.61% | 41.86% | 40.96% | Upgrade
|
| Operating Margin | 7.41% | 5.67% | 8.31% | 8.66% | 7.29% | Upgrade
|
| Profit Margin | 4.80% | 3.85% | 5.73% | 3.86% | 4.83% | Upgrade
|
| Free Cash Flow Margin | 6.56% | 6.98% | 12.04% | 9.35% | 13.41% | Upgrade
|
| EBITDA | 340 | 325 | 394 | 366 | 293 | Upgrade
|
| EBITDA Margin | 13.05% | 12.53% | 14.37% | 14.15% | 11.80% | Upgrade
|
| D&A For EBITDA | 147 | 178 | 166 | 142 | 112 | Upgrade
|
| EBIT | 193 | 147 | 228 | 224 | 181 | Upgrade
|
| EBIT Margin | 7.41% | 5.67% | 8.31% | 8.66% | 7.29% | Upgrade
|
| Effective Tax Rate | 33.16% | 36.71% | 34.86% | 36.71% | 31.43% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.