PKSHA Technology Inc. (TYO:3993)
Japan
· Delayed Price · Currency is JPY 3,205.00
+30.00 (0.94%)
Mar 10, 2026, 10:54 AM JST
PKSHA Technology Cash Flow Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2017 |
| Net Income | - | 4,675 | 3,343 | 1,906 | 1,548 | 584 | Upgrade
|
| Depreciation & Amortization | - | 1,986 | 1,701 | 1,633 | 1,463 | 796 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | 1 | 5 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | -1,476 | - | 36 | Upgrade
|
| Loss (Gain) on Equity Investments | - | -48 | -23 | -77 | 10 | 18 | Upgrade
|
| Other Operating Activities | - | -145 | -1,490 | -993 | -415 | -1,396 | Upgrade
|
| Change in Accounts Receivable | - | -505 | 102 | -484 | -173 | 210 | Upgrade
|
| Change in Inventory | - | 9 | -141 | 104 | -100 | - | Upgrade
|
| Change in Accounts Payable | - | 524 | -983 | 695 | 185 | 31 | Upgrade
|
| Change in Other Net Operating Assets | - | -1,320 | 504 | 1,082 | 176 | -116 | Upgrade
|
| Operating Cash Flow | - | 5,176 | 3,013 | 2,390 | 2,695 | 168 | Upgrade
|
| Operating Cash Flow Growth | - | 71.79% | 26.07% | -11.32% | 1504.17% | -74.58% | Upgrade
|
| Capital Expenditures | - | -227 | -217 | -247 | -215 | -152 | Upgrade
|
| Cash Acquisitions | - | -5,265 | -1,433 | -1,210 | - | -10,882 | Upgrade
|
| Divestitures | - | 172 | 300 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -701 | -609 | -460 | -385 | -326 | Upgrade
|
| Investment in Securities | - | - | 1 | 3,485 | -1,795 | -2,806 | Upgrade
|
| Other Investing Activities | - | -119 | -1,119 | 151 | 72 | 690 | Upgrade
|
| Investing Cash Flow | - | -6,198 | -3,077 | 1,719 | -2,323 | -13,476 | Upgrade
|
| Long-Term Debt Issued | - | 7,234 | 1,800 | - | - | 2,400 | Upgrade
|
| Long-Term Debt Repaid | - | -1,502 | -934 | -681 | -701 | -302 | Upgrade
|
| Net Debt Issued (Repaid) | - | 5,732 | 866 | -681 | -701 | 2,098 | Upgrade
|
| Issuance of Common Stock | - | - | - | 125 | 20 | 38 | Upgrade
|
| Repurchase of Common Stock | - | - | - | -589 | - | -240 | Upgrade
|
| Other Financing Activities | - | -839 | -829 | 52 | - | 79 | Upgrade
|
| Financing Cash Flow | - | 4,893 | 37 | -1,093 | -681 | 1,975 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 220 | -219 | 1 | - | 1 | Upgrade
|
| Net Cash Flow | - | 4,091 | -246 | 3,017 | -309 | -11,332 | Upgrade
|
| Free Cash Flow | - | 4,949 | 2,796 | 2,143 | 2,480 | 16 | Upgrade
|
| Free Cash Flow Growth | - | 77.00% | 30.47% | -13.59% | 15400.00% | -96.67% | Upgrade
|
| Free Cash Flow Margin | - | 22.73% | 16.55% | 15.41% | 21.55% | 0.18% | Upgrade
|
| Free Cash Flow Per Share | - | 159.43 | 90.01 | 68.74 | 78.77 | 0.51 | Upgrade
|
| Cash Interest Paid | - | 70 | 40 | 37 | 44 | 20 | Upgrade
|
| Cash Income Tax Paid | - | 754 | 1,401 | 339 | 415 | 1,443 | Upgrade
|
| Levered Free Cash Flow | - | 5,332 | 975.63 | 3,510 | 2,052 | -479 | Upgrade
|
| Unlevered Free Cash Flow | - | 5,377 | 997.5 | 3,531 | 2,078 | -462.75 | Upgrade
|
| Change in Working Capital | - | -1,292 | -518 | 1,397 | 88 | 125 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.