Money Forward, Inc. (TYO:3994)
Japan
· Delayed Price · Currency is JPY 3,759.00
+61.00 (1.65%)
At close: Mar 9, 2026
Money Forward Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | 2020 - 2016 |
| Revenue | 50,349 | 40,363 | 30,380 | 21,477 | 15,632 | Upgrade
|
| Revenue Growth (YoY) | 24.74% | 32.86% | 41.45% | 37.39% | 38.12% | Upgrade
|
| Cost of Revenue | 16,120 | 13,303 | 11,298 | 8,079 | 4,814 | Upgrade
|
| Gross Profit | 34,229 | 27,060 | 19,082 | 13,398 | 10,818 | Upgrade
|
| Selling, General & Admin | 35,800 | 31,679 | 25,185 | 21,820 | 11,874 | Upgrade
|
| Other Operating Expenses | 1,085 | 121 | 212 | 46 | - | Upgrade
|
| Operating Expenses | 36,883 | 31,795 | 25,412 | 21,867 | 11,880 | Upgrade
|
| Operating Income | -2,654 | -4,735 | -6,330 | -8,469 | -1,062 | Upgrade
|
| Interest Expense | -263 | -172 | -239 | -83 | -48 | Upgrade
|
| Interest & Investment Income | 57 | 6 | 2 | 1 | - | Upgrade
|
| Earnings From Equity Investments | -928 | -307 | -70 | -922 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 34 | -65 | -60 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -125 | -80 | -42 | -107 | -325 | Upgrade
|
| EBT Excluding Unusual Items | -3,879 | -5,353 | -6,739 | -9,580 | -1,435 | Upgrade
|
| Gain (Loss) on Sale of Investments | 7,821 | -14 | - | -33 | 3 | Upgrade
|
| Asset Writedown | -12 | -218 | -67 | -1 | - | Upgrade
|
| Other Unusual Items | -538 | -58 | 1 | - | 2 | Upgrade
|
| Pretax Income | 3,392 | -5,643 | -6,805 | -9,614 | -1,430 | Upgrade
|
| Income Tax Expense | 1,211 | 558 | 54 | 86 | 152 | Upgrade
|
| Earnings From Continuing Operations | 2,181 | -6,201 | -6,859 | -9,700 | -1,582 | Upgrade
|
| Net Income to Company | 2,181 | -6,201 | -6,859 | -9,700 | -1,582 | Upgrade
|
| Minority Interest in Earnings | -594 | -129 | 544 | 251 | 100 | Upgrade
|
| Net Income | 1,587 | -6,330 | -6,315 | -9,449 | -1,482 | Upgrade
|
| Net Income to Common | 1,587 | -6,330 | -6,315 | -9,449 | -1,482 | Upgrade
|
| Shares Outstanding (Basic) | 55 | 54 | 54 | 54 | 49 | Upgrade
|
| Shares Outstanding (Diluted) | 56 | 54 | 54 | 54 | 49 | Upgrade
|
| Shares Change (YoY) | 2.03% | 0.81% | 0.80% | 8.30% | 6.28% | Upgrade
|
| EPS (Basic) | 28.77 | -116.31 | -116.98 | -176.43 | -29.97 | Upgrade
|
| EPS (Diluted) | 28.58 | -116.31 | -116.98 | -176.43 | -29.97 | Upgrade
|
| Free Cash Flow | 717 | -4,925 | 1,827 | -4,457 | -2,531 | Upgrade
|
| Free Cash Flow Per Share | 12.91 | -90.50 | 33.84 | -83.22 | -51.18 | Upgrade
|
| Gross Margin | 67.98% | 67.04% | 62.81% | 62.38% | 69.20% | Upgrade
|
| Operating Margin | -5.27% | -11.73% | -20.84% | -39.43% | -6.79% | Upgrade
|
| Profit Margin | 3.15% | -15.68% | -20.79% | -44.00% | -9.48% | Upgrade
|
| Free Cash Flow Margin | 1.42% | -12.20% | 6.01% | -20.75% | -16.19% | Upgrade
|
| EBITDA | 2,376 | -1,184 | -3,901 | -6,905 | -195 | Upgrade
|
| EBITDA Margin | 4.72% | -2.93% | -12.84% | -32.15% | -1.25% | Upgrade
|
| D&A For EBITDA | 5,030 | 3,551 | 2,429 | 1,564 | 867 | Upgrade
|
| EBIT | -2,654 | -4,735 | -6,330 | -8,469 | -1,062 | Upgrade
|
| EBIT Margin | -5.27% | -11.73% | -20.84% | -39.43% | -6.79% | Upgrade
|
| Effective Tax Rate | 35.70% | - | - | - | - | Upgrade
|
| Advertising Expenses | 6,929 | 6,612 | 5,669 | 6,585 | 2,695 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.