Kinjiro Co.,Ltd. (TYO:4013)
Japan
· Delayed Price · Currency is JPY 720.00
-14.00 (-1.91%)
Mar 9, 2026, 3:30 PM JST
Kinjiro Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 5,370 | 4,376 | 3,923 | 3,551 | 3,324 | Upgrade
|
| Revenue Growth (YoY) | 22.73% | 11.55% | 10.48% | 6.83% | -3.15% | Upgrade
|
| Cost of Revenue | 1,715 | 1,725 | 1,432 | 1,137 | 1,295 | Upgrade
|
| Gross Profit | 3,655 | 2,651 | 2,491 | 2,414 | 2,029 | Upgrade
|
| Selling, General & Admin | 2,134 | 1,921 | 1,920 | 1,968 | 1,767 | Upgrade
|
| Operating Expenses | 2,134 | 1,921 | 1,919 | 1,970 | 1,767 | Upgrade
|
| Operating Income | 1,521 | 730 | 572 | 444 | 262 | Upgrade
|
| Interest Expense | -9.82 | -11 | -12 | - | - | Upgrade
|
| Interest & Investment Income | 10.32 | - | 1 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -2.54 | - | -6 | -9 | -4 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.77 | 13 | 8 | 1 | -15 | Upgrade
|
| EBT Excluding Unusual Items | 1,525 | 732 | 563 | 436 | 243 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -25 | - | - | - | Upgrade
|
| Asset Writedown | - | -4 | - | - | - | Upgrade
|
| Other Unusual Items | - | -1 | - | - | - | Upgrade
|
| Pretax Income | 1,525 | 702 | 563 | 436 | 243 | Upgrade
|
| Income Tax Expense | 512.03 | 241 | 193 | 132 | 81 | Upgrade
|
| Net Income to Company | 1,013 | 461 | 370 | 304 | 162 | Upgrade
|
| Net Income | 1,013 | 461 | 370 | 304 | 162 | Upgrade
|
| Net Income to Common | 1,013 | 461 | 370 | 304 | 162 | Upgrade
|
| Net Income Growth | 119.76% | 24.59% | 21.71% | 87.65% | -50.76% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 19 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 19 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | 0.46% | 0.50% | -1.56% | -3.22% | 25.63% | Upgrade
|
| EPS (Basic) | 51.52 | 23.55 | 19.00 | 15.37 | 7.92 | Upgrade
|
| EPS (Diluted) | 51.52 | 23.55 | 19.00 | 15.37 | 7.92 | Upgrade
|
| EPS Growth | 118.75% | 23.98% | 23.64% | 93.90% | -60.81% | Upgrade
|
| Free Cash Flow | 2,137 | 939 | 1,083 | -4,848 | -173 | Upgrade
|
| Free Cash Flow Per Share | 108.69 | 47.97 | 55.61 | -245.03 | -8.46 | Upgrade
|
| Dividend Per Share | 10.000 | 8.500 | 8.500 | 8.500 | - | Upgrade
|
| Dividend Growth | 17.65% | - | - | - | - | Upgrade
|
| Gross Margin | 68.06% | 60.58% | 63.50% | 67.98% | 61.04% | Upgrade
|
| Operating Margin | 28.33% | 16.68% | 14.58% | 12.50% | 7.88% | Upgrade
|
| Profit Margin | 18.86% | 10.54% | 9.43% | 8.56% | 4.87% | Upgrade
|
| Free Cash Flow Margin | 39.80% | 21.46% | 27.61% | -136.53% | -5.21% | Upgrade
|
| EBITDA | 2,427 | 1,597 | 1,208 | 793 | 448 | Upgrade
|
| EBITDA Margin | 45.20% | 36.49% | 30.79% | 22.33% | 13.48% | Upgrade
|
| D&A For EBITDA | 905.95 | 867 | 636 | 349 | 186 | Upgrade
|
| EBIT | 1,521 | 730 | 572 | 444 | 262 | Upgrade
|
| EBIT Margin | 28.33% | 16.68% | 14.58% | 12.50% | 7.88% | Upgrade
|
| Effective Tax Rate | 33.57% | 34.33% | 34.28% | 30.28% | 33.33% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.