Karadanote, Inc. (TYO:4014)
437.00
+8.00 (1.86%)
Mar 11, 2026, 9:31 AM JST
Karadanote Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | 2020 - 2018 |
| Revenue | 1,036 | 1,270 | 2,193 | 2,056 | 1,306 | 1,002 | Upgrade
|
| Revenue Growth (YoY) | -51.57% | -42.09% | 6.66% | 57.43% | 30.34% | 36.88% | Upgrade
|
| Cost of Revenue | 504 | 651 | 712 | 540 | 390 | 241 | Upgrade
|
| Gross Profit | 532 | 619 | 1,481 | 1,516 | 916 | 761 | Upgrade
|
| Selling, General & Admin | 503 | 654 | 1,377 | 1,752 | 1,174 | 535 | Upgrade
|
| Operating Expenses | 502 | 653 | 1,381 | 1,754 | 1,176 | 537 | Upgrade
|
| Operating Income | 30 | -34 | 100 | -238 | -260 | 224 | Upgrade
|
| Interest Expense | -1 | -1 | -1 | -2 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -9 | -9 | 6 | 8 | 3 | -16 | Upgrade
|
| EBT Excluding Unusual Items | 20 | -44 | 105 | -232 | -257 | 208 | Upgrade
|
| Gain (Loss) on Sale of Assets | -10 | -10 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | -93 | -62 | - | Upgrade
|
| Other Unusual Items | - | - | -6 | -48 | - | - | Upgrade
|
| Pretax Income | 10 | -54 | 99 | -373 | -319 | 208 | Upgrade
|
| Income Tax Expense | 15 | 15 | -15 | -1 | 7 | 69 | Upgrade
|
| Net Income | -5 | -69 | 114 | -372 | -326 | 139 | Upgrade
|
| Net Income to Common | -5 | -69 | 114 | -372 | -326 | 139 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 67.47% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 2.30% | 0.78% | 0.71% | -0.22% | 3.19% | 20.89% | Upgrade
|
| EPS (Basic) | -0.78 | -10.93 | 18.19 | -59.78 | -52.28 | 23.46 | Upgrade
|
| EPS (Diluted) | -0.78 | -10.93 | 18.19 | -59.78 | -52.28 | 23.00 | Upgrade
|
| EPS Growth | - | - | - | - | - | 38.53% | Upgrade
|
| Free Cash Flow | - | -116 | -107 | -255 | -348 | 172 | Upgrade
|
| Free Cash Flow Per Share | - | -18.37 | -17.07 | -40.98 | -55.80 | 28.46 | Upgrade
|
| Gross Margin | 51.35% | 48.74% | 67.53% | 73.73% | 70.14% | 75.95% | Upgrade
|
| Operating Margin | 2.90% | -2.68% | 4.56% | -11.58% | -19.91% | 22.36% | Upgrade
|
| Profit Margin | -0.48% | -5.43% | 5.20% | -18.09% | -24.96% | 13.87% | Upgrade
|
| Free Cash Flow Margin | - | -9.13% | -4.88% | -12.40% | -26.65% | 17.17% | Upgrade
|
| EBITDA | - | - | - | -232 | -254 | 229 | Upgrade
|
| EBITDA Margin | - | - | - | -11.28% | -19.45% | 22.85% | Upgrade
|
| D&A For EBITDA | - | - | - | 6 | 6 | 5 | Upgrade
|
| EBIT | 30 | -34 | 100 | -238 | -260 | 224 | Upgrade
|
| EBIT Margin | 2.90% | -2.68% | 4.56% | -11.58% | -19.91% | 22.36% | Upgrade
|
| Effective Tax Rate | 150.00% | - | - | - | - | 33.17% | Upgrade
|
| Advertising Expenses | - | 179 | 838 | 1,270 | 769 | 199 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.