rakumo Inc. (TYO:4060)
Japan
· Delayed Price · Currency is JPY 1,095.00
+25.00 (2.34%)
Mar 10, 2026, 3:30 PM JST
rakumo Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 1,830 | 1,443 | 1,295 | 1,096 | 963 | Upgrade
|
| Revenue Growth (YoY) | 26.82% | 11.43% | 18.16% | 13.81% | 17.15% | Upgrade
|
| Cost of Revenue | 541.01 | 492 | 464 | 400 | 364 | Upgrade
|
| Gross Profit | 1,289 | 951 | 831 | 696 | 599 | Upgrade
|
| Selling, General & Admin | 860.95 | 567 | 527 | 464 | 371 | Upgrade
|
| Operating Expenses | 860.95 | 567 | 527 | 464 | 371 | Upgrade
|
| Operating Income | 428.1 | 384 | 304 | 232 | 228 | Upgrade
|
| Interest Expense | -5.79 | -1 | -1 | -1 | -2 | Upgrade
|
| Interest & Investment Income | 3.7 | - | - | - | - | Upgrade
|
| Earnings From Equity Investments | -1.43 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.05 | -3 | -3 | -4 | -4 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.05 | -5 | -3 | -3 | -2 | Upgrade
|
| EBT Excluding Unusual Items | 429.59 | 375 | 297 | 224 | 220 | Upgrade
|
| Merger & Restructuring Charges | -1.31 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | -29 | Upgrade
|
| Legal Settlements | - | - | - | -3 | - | Upgrade
|
| Pretax Income | 428.27 | 375 | 297 | 221 | 191 | Upgrade
|
| Income Tax Expense | 155.97 | 122 | 101 | 37 | 3 | Upgrade
|
| Net Income | 272.31 | 253 | 196 | 184 | 188 | Upgrade
|
| Net Income to Common | 272.31 | 253 | 196 | 184 | 188 | Upgrade
|
| Net Income Growth | 7.63% | 29.08% | 6.52% | -2.13% | 50.40% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 7 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | -0.71% | 3.80% | 7.10% | -0.12% | 34.05% | Upgrade
|
| EPS (Basic) | 46.81 | 43.76 | 34.03 | 32.24 | 33.54 | Upgrade
|
| EPS (Diluted) | 42.02 | 38.77 | 31.24 | 31.44 | 32.11 | Upgrade
|
| EPS Growth | 8.38% | 24.10% | -0.64% | -2.09% | 12.43% | Upgrade
|
| Free Cash Flow | 507.96 | 459 | 346 | 273 | 282 | Upgrade
|
| Free Cash Flow Per Share | 78.38 | 70.33 | 55.03 | 46.50 | 47.98 | Upgrade
|
| Dividend Per Share | 9.000 | 6.000 | - | - | - | Upgrade
|
| Dividend Growth | 50.00% | - | - | - | - | Upgrade
|
| Gross Margin | 70.44% | 65.90% | 64.17% | 63.50% | 62.20% | Upgrade
|
| Operating Margin | 23.39% | 26.61% | 23.47% | 21.17% | 23.68% | Upgrade
|
| Profit Margin | 14.88% | 17.53% | 15.14% | 16.79% | 19.52% | Upgrade
|
| Free Cash Flow Margin | 27.76% | 31.81% | 26.72% | 24.91% | 29.28% | Upgrade
|
| EBITDA | 579.38 | 491 | 380 | 274 | 273 | Upgrade
|
| EBITDA Margin | 31.66% | 34.03% | 29.34% | 25.00% | 28.35% | Upgrade
|
| D&A For EBITDA | 151.29 | 107 | 76 | 42 | 45 | Upgrade
|
| EBIT | 428.1 | 384 | 304 | 232 | 228 | Upgrade
|
| EBIT Margin | 23.39% | 26.61% | 23.47% | 21.17% | 23.68% | Upgrade
|
| Effective Tax Rate | 36.42% | 32.53% | 34.01% | 16.74% | 1.57% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.