Ibiden Co.,Ltd. (TYO:4062)
Japan
· Delayed Price · Currency is JPY 7,238.00
-642.00 (-8.15%)
At close: Mar 9, 2026
Ibiden Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 397,720 | 369,436 | 370,511 | 417,549 | 401,138 | 323,461 | Upgrade
|
| Revenue Growth (YoY) | 10.27% | -0.29% | -11.27% | 4.09% | 24.01% | 9.28% | Upgrade
|
| Cost of Revenue | 270,380 | 256,108 | 268,040 | 290,033 | 281,059 | 238,011 | Upgrade
|
| Gross Profit | 127,340 | 113,328 | 102,471 | 127,516 | 120,079 | 85,450 | Upgrade
|
| Selling, General & Admin | 70,049 | 38,255 | 34,673 | 35,470 | 33,525 | 29,974 | Upgrade
|
| Research & Development | - | 27,451 | 20,229 | 19,682 | 15,733 | 16,841 | Upgrade
|
| Operating Expenses | 74,005 | 67,449 | 54,902 | 55,152 | 49,258 | 46,815 | Upgrade
|
| Operating Income | 53,335 | 45,879 | 47,569 | 72,364 | 70,821 | 38,635 | Upgrade
|
| Interest Expense | -1,380 | -1,306 | -841 | -567 | -425 | -258 | Upgrade
|
| Interest & Investment Income | 3,694 | 4,354 | 2,924 | 2,505 | 1,410 | 1,222 | Upgrade
|
| Earnings From Equity Investments | - | - | 2 | 1 | 2 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 85 | -1,336 | 1,079 | 1,405 | 2,051 | 677 | Upgrade
|
| Other Non Operating Income (Expenses) | -289 | 298 | 407 | 467 | 534 | 439 | Upgrade
|
| EBT Excluding Unusual Items | 55,445 | 47,889 | 51,140 | 76,175 | 74,393 | 40,715 | Upgrade
|
| Gain (Loss) on Sale of Investments | 24,755 | 24,451 | 3,135 | 295 | -7,637 | 35 | Upgrade
|
| Gain (Loss) on Sale of Assets | 427 | 71 | 25 | 81 | 136 | 75 | Upgrade
|
| Asset Writedown | -49,947 | -48,762 | -4,869 | -4,575 | -7,331 | -6,631 | Upgrade
|
| Other Unusual Items | 29,703 | 27,801 | -1,997 | -275 | -310 | -2,030 | Upgrade
|
| Pretax Income | 61,434 | 51,450 | 47,434 | 71,701 | 59,251 | 32,164 | Upgrade
|
| Income Tax Expense | 21,122 | 17,400 | 15,685 | 19,288 | 17,688 | 6,246 | Upgrade
|
| Earnings From Continuing Operations | 40,312 | 34,050 | 31,749 | 52,413 | 41,563 | 25,918 | Upgrade
|
| Minority Interest in Earnings | -409 | -346 | -259 | -226 | -331 | -220 | Upgrade
|
| Net Income | 39,903 | 33,704 | 31,490 | 52,187 | 41,232 | 25,698 | Upgrade
|
| Net Income to Common | 39,903 | 33,704 | 31,490 | 52,187 | 41,232 | 25,698 | Upgrade
|
| Net Income Growth | 38.09% | 7.03% | -39.66% | 26.57% | 60.45% | 126.83% | Upgrade
|
| Shares Outstanding (Basic) | 279 | 279 | 279 | 279 | 279 | 279 | Upgrade
|
| Shares Outstanding (Diluted) | 288 | 295 | 280 | 279 | 279 | 279 | Upgrade
|
| Shares Change (YoY) | 3.31% | 5.29% | 0.29% | 0.02% | -0.07% | -0.02% | Upgrade
|
| EPS (Basic) | 142.90 | 120.66 | 112.72 | 186.87 | 147.67 | 91.97 | Upgrade
|
| EPS (Diluted) | 137.12 | 113.10 | 112.37 | 186.87 | 147.67 | 91.97 | Upgrade
|
| EPS Growth | 39.66% | 0.64% | -39.87% | 26.54% | 60.57% | 126.87% | Upgrade
|
| Free Cash Flow | -7,722 | -78,589 | 59,775 | 22,515 | 42,172 | -36,396 | Upgrade
|
| Free Cash Flow Per Share | -26.77 | -266.48 | 213.41 | 80.62 | 151.04 | -130.25 | Upgrade
|
| Dividend Per Share | 20.000 | 20.000 | 20.000 | 20.000 | 20.000 | 17.500 | Upgrade
|
| Dividend Growth | - | - | - | - | 14.29% | - | Upgrade
|
| Gross Margin | 32.02% | 30.68% | 27.66% | 30.54% | 29.93% | 26.42% | Upgrade
|
| Operating Margin | 13.41% | 12.42% | 12.84% | 17.33% | 17.66% | 11.94% | Upgrade
|
| Profit Margin | 10.03% | 9.12% | 8.50% | 12.50% | 10.28% | 7.95% | Upgrade
|
| Free Cash Flow Margin | -1.94% | -21.27% | 16.13% | 5.39% | 10.51% | -11.25% | Upgrade
|
| EBITDA | 113,856 | 100,084 | 93,601 | 127,278 | 123,536 | 74,048 | Upgrade
|
| EBITDA Margin | 28.63% | 27.09% | 25.26% | 30.48% | 30.80% | 22.89% | Upgrade
|
| D&A For EBITDA | 60,521 | 54,205 | 46,032 | 54,914 | 52,715 | 35,413 | Upgrade
|
| EBIT | 53,335 | 45,879 | 47,569 | 72,364 | 70,821 | 38,635 | Upgrade
|
| EBIT Margin | 13.41% | 12.42% | 12.84% | 17.33% | 17.66% | 11.94% | Upgrade
|
| Effective Tax Rate | 34.38% | 33.82% | 33.07% | 26.90% | 29.85% | 19.42% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.