Densan System Holdings Co., Ltd. (TYO:4072)
Japan
· Delayed Price · Currency is JPY 2,936.00
-79.00 (-2.62%)
At close: Mar 9, 2026
Densan System Holdings Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 68,131 | 61,256 | 59,591 | 53,479 | 50,356 | Upgrade
|
| Revenue Growth (YoY) | 11.22% | 2.79% | 11.43% | 6.20% | 10.06% | Upgrade
|
| Cost of Revenue | 57,116 | 51,968 | 48,995 | 43,495 | 41,125 | Upgrade
|
| Gross Profit | 11,015 | 9,288 | 10,596 | 9,984 | 9,231 | Upgrade
|
| Selling, General & Admin | 7,389 | 6,892 | 6,525 | 6,501 | 6,037 | Upgrade
|
| Other Operating Expenses | - | 46 | 39 | 39 | 34 | Upgrade
|
| Operating Expenses | 7,409 | 6,975 | 6,631 | 6,570 | 6,091 | Upgrade
|
| Operating Income | 3,606 | 2,313 | 3,965 | 3,414 | 3,140 | Upgrade
|
| Interest Expense | -22 | -14 | -11 | -9 | -5 | Upgrade
|
| Interest & Investment Income | 230 | 138 | 36 | 50 | 46 | Upgrade
|
| Earnings From Equity Investments | -24 | -16 | -13 | 133 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -13 | - | -22 | -27 | -6 | Upgrade
|
| Other Non Operating Income (Expenses) | 51 | 66 | 40 | 19 | 2 | Upgrade
|
| EBT Excluding Unusual Items | 3,828 | 2,487 | 3,995 | 3,580 | 3,177 | Upgrade
|
| Gain (Loss) on Sale of Investments | -116 | 549 | -429 | -122 | -103 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2 | 45 | 4 | 38 | - | Upgrade
|
| Asset Writedown | 1 | -455 | -403 | -33 | 6 | Upgrade
|
| Other Unusual Items | -1 | -1 | -1 | -206 | -1 | Upgrade
|
| Pretax Income | 3,710 | 2,625 | 3,166 | 3,257 | 3,079 | Upgrade
|
| Income Tax Expense | 798 | 761 | 1,152 | 894 | 1,097 | Upgrade
|
| Earnings From Continuing Operations | 2,912 | 1,864 | 2,014 | 2,363 | 1,982 | Upgrade
|
| Minority Interest in Earnings | -16 | -14 | -10 | -15 | -4 | Upgrade
|
| Net Income | 2,896 | 1,850 | 2,004 | 2,348 | 1,978 | Upgrade
|
| Net Income to Common | 2,896 | 1,850 | 2,004 | 2,348 | 1,978 | Upgrade
|
| Net Income Growth | 56.54% | -7.69% | -14.65% | 18.71% | 3.29% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | 0.42% | -0.34% | -1.02% | 0.03% | 7.02% | Upgrade
|
| EPS (Basic) | 270.97 | 173.83 | 187.67 | 217.64 | 183.40 | Upgrade
|
| EPS (Diluted) | 270.97 | 173.83 | 187.67 | 217.64 | 183.40 | Upgrade
|
| EPS Growth | 55.88% | -7.37% | -13.77% | 18.67% | -3.52% | Upgrade
|
| Free Cash Flow | 3,936 | 2,726 | 5,149 | 1,610 | 2,172 | Upgrade
|
| Free Cash Flow Per Share | 368.28 | 256.14 | 482.19 | 149.24 | 201.39 | Upgrade
|
| Dividend Per Share | - | 60.000 | 37.000 | 35.000 | 15.000 | Upgrade
|
| Dividend Growth | - | 62.16% | 5.71% | 133.33% | -46.43% | Upgrade
|
| Gross Margin | 16.17% | 15.16% | 17.78% | 18.67% | 18.33% | Upgrade
|
| Operating Margin | 5.29% | 3.78% | 6.65% | 6.38% | 6.24% | Upgrade
|
| Profit Margin | 4.25% | 3.02% | 3.36% | 4.39% | 3.93% | Upgrade
|
| Free Cash Flow Margin | 5.78% | 4.45% | 8.64% | 3.01% | 4.31% | Upgrade
|
| EBITDA | 4,435 | 3,209 | 4,798 | 4,211 | 3,889 | Upgrade
|
| EBITDA Margin | 6.51% | 5.24% | 8.05% | 7.87% | 7.72% | Upgrade
|
| D&A For EBITDA | 829 | 896 | 833 | 797 | 749 | Upgrade
|
| EBIT | 3,606 | 2,313 | 3,965 | 3,414 | 3,140 | Upgrade
|
| EBIT Margin | 5.29% | 3.78% | 6.65% | 6.38% | 6.24% | Upgrade
|
| Effective Tax Rate | 21.51% | 28.99% | 36.39% | 27.45% | 35.63% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.