LaKeel, Inc. (TYO:4074)
Japan
· Delayed Price · Currency is JPY 742.00
+18.00 (2.49%)
Mar 10, 2026, 3:30 PM JST
LaKeel Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 7,728 | 7,968 | 7,653 | 6,880 | 5,830 | Upgrade
|
| Revenue Growth (YoY) | -3.01% | 4.12% | 11.24% | 18.01% | 9.36% | Upgrade
|
| Cost of Revenue | 5,141 | 5,530 | 5,013 | 4,476 | 3,781 | Upgrade
|
| Gross Profit | 2,587 | 2,438 | 2,640 | 2,404 | 2,049 | Upgrade
|
| Selling, General & Admin | 2,141 | 1,798 | 1,781 | 1,546 | 1,412 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | 34 | 34 | 34 | 34 | Upgrade
|
| Operating Expenses | 2,141 | 1,878 | 1,865 | 1,632 | 1,499 | Upgrade
|
| Operating Income | 446 | 560 | 775 | 772 | 550 | Upgrade
|
| Interest Expense | -10 | -7 | -6 | -7 | -9 | Upgrade
|
| Interest & Investment Income | 7 | - | 3 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -4 | -9 | -7 | -29 | -30 | Upgrade
|
| Other Non Operating Income (Expenses) | 1 | -2 | 40 | -5 | -17 | Upgrade
|
| EBT Excluding Unusual Items | 440 | 542 | 805 | 731 | 494 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 3 | - | - | - | Upgrade
|
| Asset Writedown | - | -1 | -1 | - | -1 | Upgrade
|
| Other Unusual Items | - | 1 | - | - | - | Upgrade
|
| Pretax Income | 440 | 545 | 804 | 731 | 493 | Upgrade
|
| Income Tax Expense | 153 | 183 | 265 | 266 | 177 | Upgrade
|
| Earnings From Continuing Operations | 287 | 362 | 539 | 465 | 316 | Upgrade
|
| Net Income to Company | 287 | 362 | 539 | 465 | 316 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 2 | 1 | Upgrade
|
| Net Income | 287 | 362 | 539 | 467 | 317 | Upgrade
|
| Net Income to Common | 287 | 362 | 539 | 467 | 317 | Upgrade
|
| Net Income Growth | -20.72% | -32.84% | 15.42% | 47.32% | 128.06% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 7 | Upgrade
|
| Shares Change (YoY) | -2.46% | -0.05% | 0.04% | 7.81% | 17.32% | Upgrade
|
| EPS (Basic) | 37.41 | 47.22 | 70.51 | 61.29 | 45.87 | Upgrade
|
| EPS (Diluted) | 37.41 | 47.10 | 68.56 | 59.37 | 43.45 | Upgrade
|
| EPS Growth | -20.58% | -31.30% | 15.48% | 36.64% | 94.43% | Upgrade
|
| Free Cash Flow | 530 | 1,091 | 656 | 1,235 | 333 | Upgrade
|
| Free Cash Flow Per Share | 69.08 | 138.69 | 83.36 | 156.98 | 45.63 | Upgrade
|
| Gross Margin | 33.48% | 30.60% | 34.50% | 34.94% | 35.15% | Upgrade
|
| Operating Margin | 5.77% | 7.03% | 10.13% | 11.22% | 9.43% | Upgrade
|
| Profit Margin | 3.71% | 4.54% | 7.04% | 6.79% | 5.44% | Upgrade
|
| Free Cash Flow Margin | 6.86% | 13.69% | 8.57% | 17.95% | 5.71% | Upgrade
|
| EBITDA | 924 | 1,032 | 1,133 | 1,087 | 767 | Upgrade
|
| EBITDA Margin | 11.96% | 12.95% | 14.80% | 15.80% | 13.16% | Upgrade
|
| D&A For EBITDA | 478 | 472 | 358 | 315 | 217 | Upgrade
|
| EBIT | 446 | 560 | 775 | 772 | 550 | Upgrade
|
| EBIT Margin | 5.77% | 7.03% | 10.13% | 11.22% | 9.43% | Upgrade
|
| Effective Tax Rate | 34.77% | 33.58% | 32.96% | 36.39% | 35.90% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.