Nippon Sanso Holdings Corporation (TYO:4091)
5,767.00
-9.00 (-0.16%)
At close: Mar 6, 2026
Nippon Sanso Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 1,334,480 | 1,308,024 | 1,255,081 | 1,186,683 | 957,169 | 818,238 | Upgrade
|
| Revenue Growth (YoY) | 2.83% | 4.22% | 5.76% | 23.98% | 16.98% | -3.76% | Upgrade
|
| Cost of Revenue | 770,033 | 762,581 | 744,103 | 748,053 | 598,597 | 500,799 | Upgrade
|
| Gross Profit | 564,447 | 545,443 | 510,978 | 438,630 | 358,572 | 317,439 | Upgrade
|
| Selling, General & Admin | 373,097 | 359,318 | 346,405 | 315,191 | 259,204 | 233,276 | Upgrade
|
| Other Operating Expenses | 12,925 | 2,719 | -7,374 | 5,012 | 30 | -809 | Upgrade
|
| Operating Expenses | 386,022 | 362,037 | 339,031 | 320,203 | 259,234 | 232,467 | Upgrade
|
| Operating Income | 178,425 | 183,406 | 171,947 | 118,427 | 99,338 | 84,972 | Upgrade
|
| Interest Expense | -23,627 | -24,389 | -25,631 | -16,165 | -11,601 | -12,554 | Upgrade
|
| Interest & Investment Income | 2,764 | 3,747 | 3,554 | 1,639 | 964 | 820 | Upgrade
|
| Earnings From Equity Investments | 4,819 | 5,014 | 4,006 | 3,553 | 3,512 | 5,602 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 138 | 835 | 501 | 1,169 | 599 | Upgrade
|
| Other Non Operating Income (Expenses) | -3 | 225 | 372 | 63 | -61 | -5 | Upgrade
|
| EBT Excluding Unusual Items | 162,378 | 168,141 | 155,083 | 108,018 | 93,321 | 79,434 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 4,623 | -1,388 | -376 | -450 | 295 | Upgrade
|
| Asset Writedown | - | -27,493 | -2,975 | -2,140 | -1,261 | -2,025 | Upgrade
|
| Pretax Income | 162,378 | 145,271 | 150,720 | 105,502 | 91,610 | 77,704 | Upgrade
|
| Income Tax Expense | 44,205 | 43,326 | 41,356 | 29,538 | 24,973 | 20,842 | Upgrade
|
| Earnings From Continuing Operations | 118,173 | 101,945 | 109,364 | 75,964 | 66,637 | 56,862 | Upgrade
|
| Minority Interest in Earnings | -3,733 | -3,166 | -3,463 | -2,884 | -2,534 | -1,648 | Upgrade
|
| Net Income | 114,440 | 98,779 | 105,901 | 73,080 | 64,103 | 55,214 | Upgrade
|
| Net Income to Common | 114,440 | 98,779 | 105,901 | 73,080 | 64,103 | 55,214 | Upgrade
|
| Net Income Growth | 4.05% | -6.73% | 44.91% | 14.00% | 16.10% | 3.51% | Upgrade
|
| Shares Outstanding (Basic) | 433 | 433 | 433 | 433 | 433 | 433 | Upgrade
|
| Shares Outstanding (Diluted) | 433 | 433 | 433 | 433 | 433 | 433 | Upgrade
|
| Shares Change (YoY) | - | -0.00% | 0.01% | 0.01% | -0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 264.38 | 228.20 | 244.65 | 168.85 | 148.13 | 127.59 | Upgrade
|
| EPS (Diluted) | 264.38 | 228.20 | 244.65 | 168.85 | 148.13 | 127.59 | Upgrade
|
| EPS Growth | 4.05% | -6.73% | 44.90% | 13.99% | 16.10% | 3.51% | Upgrade
|
| Free Cash Flow | 152,201 | 88,322 | 97,634 | 96,134 | 74,282 | 89,156 | Upgrade
|
| Free Cash Flow Per Share | 351.62 | 204.04 | 225.56 | 222.12 | 171.65 | 206.02 | Upgrade
|
| Dividend Per Share | 56.000 | 51.000 | 44.000 | 38.000 | 34.000 | 30.000 | Upgrade
|
| Dividend Growth | 16.67% | 15.91% | 15.79% | 11.77% | 13.33% | 7.14% | Upgrade
|
| Gross Margin | 42.30% | 41.70% | 40.71% | 36.96% | 37.46% | 38.80% | Upgrade
|
| Operating Margin | 13.37% | 14.02% | 13.70% | 9.98% | 10.38% | 10.38% | Upgrade
|
| Profit Margin | 8.58% | 7.55% | 8.44% | 6.16% | 6.70% | 6.75% | Upgrade
|
| Free Cash Flow Margin | 11.40% | 6.75% | 7.78% | 8.10% | 7.76% | 10.90% | Upgrade
|
| EBITDA | 301,403 | 299,602 | 284,387 | 224,158 | 191,773 | 171,352 | Upgrade
|
| EBITDA Margin | 22.59% | 22.91% | 22.66% | 18.89% | 20.04% | 20.94% | Upgrade
|
| D&A For EBITDA | 122,978 | 116,196 | 112,440 | 105,731 | 92,435 | 86,380 | Upgrade
|
| EBIT | 178,425 | 183,406 | 171,947 | 118,427 | 99,338 | 84,972 | Upgrade
|
| EBIT Margin | 13.37% | 14.02% | 13.70% | 9.98% | 10.38% | 10.38% | Upgrade
|
| Effective Tax Rate | 27.22% | 29.82% | 27.44% | 28.00% | 27.26% | 26.82% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.