Osaka Yuka Industry Ltd. (TYO:4124)
2,435.00
+9.00 (0.37%)
Mar 10, 2026, 1:08 PM JST
Osaka Yuka Industry Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 |
| Revenue | 1,129 | 1,178 | 987 | 1,235 | 1,180 | 1,216 | Upgrade
|
| Revenue Growth (YoY) | 0.45% | 19.35% | -20.08% | 4.66% | -2.96% | 15.81% | Upgrade
|
| Cost of Revenue | 592 | 607 | 581 | 690 | 641 | 697 | Upgrade
|
| Gross Profit | 537 | 571 | 406 | 545 | 539 | 519 | Upgrade
|
| Selling, General & Admin | 439 | 431 | 387 | 429 | 401 | 386 | Upgrade
|
| Research & Development | - | - | - | - | - | 15 | Upgrade
|
| Operating Expenses | 439 | 431 | 387 | 429 | 401 | 396 | Upgrade
|
| Operating Income | 98 | 140 | 19 | 116 | 138 | 123 | Upgrade
|
| Other Non Operating Income (Expenses) | -1 | -1 | 1 | -1 | 1 | 7 | Upgrade
|
| EBT Excluding Unusual Items | 97 | 139 | 20 | 115 | 139 | 130 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2 | -1 | -1 | -1 | - | -4 | Upgrade
|
| Asset Writedown | -8 | -8 | - | -118 | - | - | Upgrade
|
| Other Unusual Items | -8 | -114 | - | - | - | - | Upgrade
|
| Pretax Income | 79 | 16 | 19 | -4 | 139 | 126 | Upgrade
|
| Income Tax Expense | 62 | 48 | 19 | 4 | 51 | 46 | Upgrade
|
| Net Income | 17 | -32 | - | -8 | 88 | 80 | Upgrade
|
| Net Income to Common | 17 | -32 | - | -8 | 88 | 80 | Upgrade
|
| Net Income Growth | - | - | - | - | 10.00% | 6.67% | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | -0.45% | 0.29% | 0.55% | -2.45% | 0.51% | 0.22% | Upgrade
|
| EPS (Basic) | 16.37 | -30.66 | 0.06 | -7.73 | 83.02 | 75.87 | Upgrade
|
| EPS (Diluted) | 16.37 | -30.66 | - | -7.73 | 83.02 | 75.87 | Upgrade
|
| EPS Growth | - | - | - | - | 9.43% | 6.45% | Upgrade
|
| Free Cash Flow | - | 149 | -8 | 99 | 112 | -54 | Upgrade
|
| Free Cash Flow Per Share | - | 142.75 | -7.69 | 95.65 | 105.56 | -51.15 | Upgrade
|
| Dividend Per Share | 36.000 | 36.000 | 35.000 | 35.000 | 25.000 | 25.000 | Upgrade
|
| Dividend Growth | 2.86% | 2.86% | - | 40.00% | - | - | Upgrade
|
| Gross Margin | 47.56% | 48.47% | 41.13% | 44.13% | 45.68% | 42.68% | Upgrade
|
| Operating Margin | 8.68% | 11.88% | 1.93% | 9.39% | 11.70% | 10.12% | Upgrade
|
| Profit Margin | 1.51% | -2.72% | - | -0.65% | 7.46% | 6.58% | Upgrade
|
| Free Cash Flow Margin | - | 12.65% | -0.81% | 8.02% | 9.49% | -4.44% | Upgrade
|
| EBITDA | 181.75 | 225 | 109 | 249 | 286 | 256 | Upgrade
|
| EBITDA Margin | 16.10% | 19.10% | 11.04% | 20.16% | 24.24% | 21.05% | Upgrade
|
| D&A For EBITDA | 83.75 | 85 | 90 | 133 | 148 | 133 | Upgrade
|
| EBIT | 98 | 140 | 19 | 116 | 138 | 123 | Upgrade
|
| EBIT Margin | 8.68% | 11.88% | 1.93% | 9.39% | 11.70% | 10.12% | Upgrade
|
| Effective Tax Rate | 78.48% | 300.00% | 100.00% | - | 36.69% | 36.51% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.