Yappli, Inc. (TYO:4168)
Japan
· Delayed Price · Currency is JPY 744.00
+32.00 (4.49%)
Mar 10, 2026, 3:30 PM JST
Yappli Cash Flow Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Net Income | 877 | 548 | -276 | -932 | -931 | Upgrade
|
| Depreciation & Amortization | 15 | 24 | 51 | 62 | 61 | Upgrade
|
| Loss (Gain) on Equity Investments | -2 | - | - | - | - | Upgrade
|
| Other Operating Activities | 7 | -94 | -487 | -10 | -5 | Upgrade
|
| Change in Accounts Receivable | -67 | -116 | -6 | -83 | -160 | Upgrade
|
| Change in Inventory | -14 | 11 | -17 | 2 | -4 | Upgrade
|
| Change in Accounts Payable | 61 | -16 | 25 | -57 | 123 | Upgrade
|
| Change in Other Net Operating Assets | -101 | 9 | 549 | 92 | 12 | Upgrade
|
| Operating Cash Flow | 776 | 366 | -161 | -926 | -904 | Upgrade
|
| Operating Cash Flow Growth | 112.02% | - | - | - | - | Upgrade
|
| Capital Expenditures | - | -14 | - | -20 | -24 | Upgrade
|
| Cash Acquisitions | -66 | -471 | - | - | - | Upgrade
|
| Investment in Securities | -20 | - | - | - | - | Upgrade
|
| Other Investing Activities | - | -2 | 53 | 1 | -142 | Upgrade
|
| Investing Cash Flow | -86 | -487 | 53 | -19 | -166 | Upgrade
|
| Long-Term Debt Issued | - | 764 | - | 800 | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -77 | Upgrade
|
| Long-Term Debt Repaid | -227 | -196 | -125 | -105 | -124 | Upgrade
|
| Total Debt Repaid | -227 | -196 | -125 | -105 | -201 | Upgrade
|
| Net Debt Issued (Repaid) | -227 | 568 | -125 | 695 | -201 | Upgrade
|
| Issuance of Common Stock | 9 | 4 | 90 | 33 | 1,117 | Upgrade
|
| Repurchase of Common Stock | -150 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -76 | - | - | - | - | Upgrade
|
| Other Financing Activities | -1 | - | 1 | 1 | -3 | Upgrade
|
| Financing Cash Flow | -445 | 572 | -34 | 729 | 913 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -1 | 1 | -1 | -1 | 1 | Upgrade
|
| Net Cash Flow | 244 | 452 | -143 | -217 | -156 | Upgrade
|
| Free Cash Flow | 776 | 352 | -161 | -946 | -928 | Upgrade
|
| Free Cash Flow Growth | 120.45% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 12.81% | 6.39% | -3.31% | -22.84% | -28.44% | Upgrade
|
| Free Cash Flow Per Share | 60.43 | 27.10 | -12.67 | -75.25 | -75.70 | Upgrade
|
| Cash Interest Paid | 12 | 6 | 5 | 4 | 2 | Upgrade
|
| Cash Income Tax Paid | -4 | 37 | 8 | 8 | 6 | Upgrade
|
| Levered Free Cash Flow | 424.38 | 76.63 | 365.5 | -606.38 | -581.88 | Upgrade
|
| Unlevered Free Cash Flow | 431.88 | 80.38 | 368.63 | -603.88 | -580.63 | Upgrade
|
| Change in Working Capital | -121 | -112 | 551 | -46 | -29 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.