Kaizen Platform, Inc. (TYO:4170)
170.00
+6.00 (3.66%)
At close: Mar 10, 2026
Kaizen Platform Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 4,354 | 4,523 | 4,343 | 2,667 | 2,260 | Upgrade
|
| Revenue Growth (YoY) | -3.74% | 4.15% | 62.84% | 18.01% | 34.04% | Upgrade
|
| Cost of Revenue | 2,958 | 3,151 | 3,008 | 1,713 | 1,326 | Upgrade
|
| Gross Profit | 1,396 | 1,372 | 1,335 | 954 | 934 | Upgrade
|
| Selling, General & Admin | 1,367 | 1,374 | 1,359 | 1,057 | 888 | Upgrade
|
| Operating Expenses | 1,367 | 1,401 | 1,360 | 1,057 | 888 | Upgrade
|
| Operating Income | 29 | -29 | -25 | -103 | 46 | Upgrade
|
| Interest Expense | -12 | -8 | -13 | -10 | -6 | Upgrade
|
| Interest & Investment Income | 25 | 34 | 30 | - | - | Upgrade
|
| Earnings From Equity Investments | - | - | - | -5 | -14 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 7 | 1 | - | -41 | Upgrade
|
| Other Non Operating Income (Expenses) | -4 | 2 | 19 | -10 | -13 | Upgrade
|
| EBT Excluding Unusual Items | 38 | 6 | 12 | -128 | -28 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 2 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 2 | - | - | - | Upgrade
|
| Asset Writedown | - | -122 | - | -89 | - | Upgrade
|
| Pretax Income | 38 | -114 | 12 | -217 | -26 | Upgrade
|
| Income Tax Expense | 9 | 47 | 17 | 61 | 70 | Upgrade
|
| Earnings From Continuing Operations | 29 | -161 | -5 | -278 | -96 | Upgrade
|
| Minority Interest in Earnings | - | -10 | -16 | -7 | -5 | Upgrade
|
| Net Income | 29 | -171 | -21 | -285 | -101 | Upgrade
|
| Net Income to Common | 29 | -171 | -21 | -285 | -101 | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 16 | Upgrade
|
| Shares Change (YoY) | 0.42% | 0.52% | 1.45% | 4.61% | 66.84% | Upgrade
|
| EPS (Basic) | 1.71 | -10.11 | -1.25 | -17.18 | -6.37 | Upgrade
|
| EPS (Diluted) | 1.71 | -10.11 | -1.25 | -17.18 | -6.37 | Upgrade
|
| Free Cash Flow | 273 | 200 | 69 | 118 | 15 | Upgrade
|
| Free Cash Flow Per Share | 16.07 | 11.82 | 4.10 | 7.11 | 0.95 | Upgrade
|
| Gross Margin | 32.06% | 30.33% | 30.74% | 35.77% | 41.33% | Upgrade
|
| Operating Margin | 0.67% | -0.64% | -0.58% | -3.86% | 2.04% | Upgrade
|
| Profit Margin | 0.67% | -3.78% | -0.48% | -10.69% | -4.47% | Upgrade
|
| Free Cash Flow Margin | 6.27% | 4.42% | 1.59% | 4.42% | 0.66% | Upgrade
|
| EBITDA | 117 | 187 | 228 | 153 | 221 | Upgrade
|
| EBITDA Margin | 2.69% | 4.13% | 5.25% | 5.74% | 9.78% | Upgrade
|
| D&A For EBITDA | 88 | 216 | 253 | 256 | 175 | Upgrade
|
| EBIT | 29 | -29 | -25 | -103 | 46 | Upgrade
|
| EBIT Margin | 0.67% | -0.64% | -0.58% | -3.86% | 2.04% | Upgrade
|
| Effective Tax Rate | 23.68% | - | 141.67% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.