i-plug,Inc. (TYO:4177)
Japan
· Delayed Price · Currency is JPY 1,684.00
+58.00 (3.57%)
Mar 10, 2026, 1:39 PM JST
i-plug,Inc. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2019 |
| Revenue | 5,552 | 5,084 | 4,602 | 3,741 | 3,041 | 2,151 | Upgrade
|
| Revenue Growth (YoY) | 10.58% | 10.47% | 23.02% | 23.02% | 41.38% | 34.61% | Upgrade
|
| Cost of Revenue | 548 | 463 | 536 | 478 | 350 | 346 | Upgrade
|
| Gross Profit | 5,004 | 4,621 | 4,066 | 3,263 | 2,691 | 1,805 | Upgrade
|
| Selling, General & Admin | 4,498 | 4,042 | 3,927 | 3,675 | 2,324 | 1,491 | Upgrade
|
| Operating Expenses | 4,498 | 4,042 | 3,927 | 3,675 | 2,324 | 1,491 | Upgrade
|
| Operating Income | 506 | 579 | 139 | -412 | 367 | 314 | Upgrade
|
| Interest Expense | -2 | -3 | -4 | -4 | -4 | -7 | Upgrade
|
| Interest & Investment Income | 4 | 1 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 2 | 1 | Upgrade
|
| Other Non Operating Income (Expenses) | 1 | 2 | 2 | 18 | 4 | -18 | Upgrade
|
| EBT Excluding Unusual Items | 509 | 579 | 137 | -398 | 369 | 290 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -40 | - | - | - | Upgrade
|
| Asset Writedown | - | - | -216 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | -1 | - | - | - | Upgrade
|
| Pretax Income | 509 | 579 | -120 | -398 | 369 | 290 | Upgrade
|
| Income Tax Expense | 73 | -18 | 73 | 94 | 116 | 45 | Upgrade
|
| Earnings From Continuing Operations | 436 | 597 | -193 | -492 | 253 | 245 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | -13 | Upgrade
|
| Net Income | 436 | 597 | -193 | -492 | 253 | 232 | Upgrade
|
| Net Income to Common | 436 | 597 | -193 | -492 | 253 | 232 | Upgrade
|
| Net Income Growth | -1.36% | - | - | - | 9.05% | - | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | 0.72% | 0.51% | 0.36% | -1.39% | 8.47% | 6.15% | Upgrade
|
| EPS (Basic) | 109.77 | 150.84 | -48.92 | -125.15 | 64.91 | 66.49 | Upgrade
|
| EPS (Diluted) | 109.70 | 150.78 | -48.92 | -125.15 | 63.46 | 63.26 | Upgrade
|
| EPS Growth | -1.85% | - | - | - | 0.32% | - | Upgrade
|
| Free Cash Flow | - | 806 | 459 | -312 | 539 | 402 | Upgrade
|
| Free Cash Flow Per Share | - | 203.25 | 116.34 | -79.36 | 135.20 | 109.38 | Upgrade
|
| Gross Margin | 90.13% | 90.89% | 88.35% | 87.22% | 88.49% | 83.91% | Upgrade
|
| Operating Margin | 9.11% | 11.39% | 3.02% | -11.01% | 12.07% | 14.60% | Upgrade
|
| Profit Margin | 7.85% | 11.74% | -4.19% | -13.15% | 8.32% | 10.79% | Upgrade
|
| Free Cash Flow Margin | - | 15.85% | 9.97% | -8.34% | 17.72% | 18.69% | Upgrade
|
| EBITDA | 709.75 | 740 | 243 | -351 | 405 | 343 | Upgrade
|
| EBITDA Margin | 12.78% | 14.56% | 5.28% | -9.38% | 13.32% | 15.95% | Upgrade
|
| D&A For EBITDA | 203.75 | 161 | 104 | 61 | 38 | 29 | Upgrade
|
| EBIT | 506 | 579 | 139 | -412 | 367 | 314 | Upgrade
|
| EBIT Margin | 9.11% | 11.39% | 3.02% | -11.01% | 12.07% | 14.60% | Upgrade
|
| Effective Tax Rate | 14.34% | - | - | - | 31.44% | 15.52% | Upgrade
|
| Advertising Expenses | - | 997 | 922 | 1,056 | 653 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.