Sharing Innovations Inc. (TYO:4178)
Japan
· Delayed Price · Currency is JPY 562.00
-4.00 (-0.71%)
Mar 10, 2026, 3:30 PM JST
Sharing Innovations Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 4,458 | 5,169 | 5,057 | 5,189 | 4,477 | Upgrade
|
| Revenue Growth (YoY) | -13.76% | 2.21% | -2.54% | 15.90% | 18.38% | Upgrade
|
| Cost of Revenue | 3,568 | 4,070 | 4,042 | 4,168 | 3,418 | Upgrade
|
| Gross Profit | 890 | 1,099 | 1,015 | 1,021 | 1,059 | Upgrade
|
| Selling, General & Admin | 671 | 739 | 789 | 763 | 610 | Upgrade
|
| Operating Expenses | 789 | 859 | 891 | 852 | 679 | Upgrade
|
| Operating Income | 101 | 240 | 124 | 169 | 380 | Upgrade
|
| Interest Expense | -3 | -2 | -1 | - | - | Upgrade
|
| Interest & Investment Income | 1 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -2 | -2 | -1 | - | 1 | Upgrade
|
| Other Non Operating Income (Expenses) | -6 | -1 | 3 | 2 | 3 | Upgrade
|
| EBT Excluding Unusual Items | 91 | 235 | 125 | 171 | 384 | Upgrade
|
| Asset Writedown | - | - | - | -2 | - | Upgrade
|
| Legal Settlements | -4 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | -29 | - | - | Upgrade
|
| Pretax Income | 87 | 235 | 96 | 169 | 384 | Upgrade
|
| Income Tax Expense | 64 | 98 | 62 | 73 | 141 | Upgrade
|
| Net Income | 23 | 137 | 34 | 96 | 243 | Upgrade
|
| Net Income to Common | 23 | 137 | 34 | 96 | 243 | Upgrade
|
| Net Income Growth | -83.21% | 302.94% | -64.58% | -60.49% | 38.07% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | -4.16% | -0.32% | -1.85% | -2.89% | 13.15% | Upgrade
|
| EPS (Basic) | 6.14 | 36.60 | 9.09 | 25.79 | 64.98 | Upgrade
|
| EPS (Diluted) | 6.10 | 34.83 | 8.62 | 24.00 | 58.72 | Upgrade
|
| EPS Growth | -82.49% | 304.06% | -64.08% | -59.13% | 22.11% | Upgrade
|
| Free Cash Flow | 114 | 266 | 63 | 83 | 312 | Upgrade
|
| Free Cash Flow Per Share | 30.23 | 67.61 | 15.96 | 20.64 | 75.34 | Upgrade
|
| Gross Margin | 19.96% | 21.26% | 20.07% | 19.68% | 23.65% | Upgrade
|
| Operating Margin | 2.27% | 4.64% | 2.45% | 3.26% | 8.49% | Upgrade
|
| Profit Margin | 0.52% | 2.65% | 0.67% | 1.85% | 5.43% | Upgrade
|
| Free Cash Flow Margin | 2.56% | 5.15% | 1.25% | 1.60% | 6.97% | Upgrade
|
| EBITDA | 219 | 359 | 225 | 258 | 451 | Upgrade
|
| EBITDA Margin | 4.91% | 6.94% | 4.45% | 4.97% | 10.07% | Upgrade
|
| D&A For EBITDA | 118 | 119 | 101 | 89 | 71 | Upgrade
|
| EBIT | 101 | 240 | 124 | 169 | 380 | Upgrade
|
| EBIT Margin | 2.27% | 4.64% | 2.45% | 3.26% | 8.49% | Upgrade
|
| Effective Tax Rate | 73.56% | 41.70% | 64.58% | 43.20% | 36.72% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.