Appier Group, Inc. (TYO:4180)
Japan
· Delayed Price · Currency is JPY 1,165.00
+34.00 (3.01%)
At close: Dec 5, 2025
Appier Group Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Revenue | 40,519 | 34,057 | 26,418 | 19,426 | 12,660 | 8,970 | Upgrade
|
| Revenue Growth (YoY) | 25.87% | 28.92% | 35.99% | 53.44% | 41.14% | 24.25% | Upgrade
|
| Cost of Revenue | 18,834 | 16,255 | 12,710 | 9,428 | 6,422 | 4,844 | Upgrade
|
| Gross Profit | 21,685 | 17,802 | 13,708 | 9,998 | 6,238 | 4,126 | Upgrade
|
| Selling, General & Admin | 14,435 | 11,532 | 10,092 | 7,996 | 5,671 | 4,268 | Upgrade
|
| Research & Development | 4,899 | 4,650 | 3,140 | 2,283 | 1,710 | 1,490 | Upgrade
|
| Other Operating Expenses | -334 | -70 | -70 | -253 | -16 | -55 | Upgrade
|
| Operating Expenses | 19,000 | 16,112 | 13,162 | 10,026 | 7,365 | 5,703 | Upgrade
|
| Operating Income | 2,685 | 1,690 | 546 | -28 | -1,127 | -1,577 | Upgrade
|
| Interest Expense | -454 | -73 | -94 | -72 | -35 | -90 | Upgrade
|
| Interest & Investment Income | 215 | 448 | 546 | 213 | 43 | 111 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -294 | -188 | -79 | -60 | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | 2 | -1 | 8 | 9 | - | Upgrade
|
| EBT Excluding Unusual Items | 2,446 | 1,773 | 809 | 42 | -1,170 | -1,556 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 289 | 252 | 68 | - | - | Upgrade
|
| Pretax Income | 2,446 | 2,062 | 1,061 | 110 | -1,170 | -1,556 | Upgrade
|
| Income Tax Expense | -902 | -865 | 60 | 89 | 8 | -103 | Upgrade
|
| Net Income | 3,348 | 2,927 | 1,001 | 21 | -1,178 | -1,453 | Upgrade
|
| Net Income to Common | 3,348 | 2,927 | 1,001 | 21 | -1,178 | -1,453 | Upgrade
|
| Net Income Growth | 80.19% | 192.41% | 4666.67% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 102 | 102 | 102 | 101 | 98 | 91 | Upgrade
|
| Shares Outstanding (Diluted) | 102 | 103 | 103 | 103 | 98 | 91 | Upgrade
|
| Shares Change (YoY) | 0.22% | 0.07% | 0.04% | 4.30% | 8.48% | - | Upgrade
|
| EPS (Basic) | 32.90 | 28.70 | 9.85 | 0.21 | -11.96 | -16.01 | Upgrade
|
| EPS (Diluted) | 32.72 | 28.47 | 9.75 | 0.21 | -11.97 | -16.01 | Upgrade
|
| EPS Growth | 81.47% | 192.00% | 4604.06% | - | - | - | Upgrade
|
| Free Cash Flow | 2,629 | 1,855 | 2,106 | 898 | -849 | - | Upgrade
|
| Free Cash Flow Per Share | 25.69 | 18.04 | 20.50 | 8.74 | -8.62 | - | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | - | - | - | - | Upgrade
|
| Gross Margin | 53.52% | 52.27% | 51.89% | 51.47% | 49.27% | 46.00% | Upgrade
|
| Operating Margin | 6.63% | 4.96% | 2.07% | -0.14% | -8.90% | -17.58% | Upgrade
|
| Profit Margin | 8.26% | 8.59% | 3.79% | 0.11% | -9.30% | -16.20% | Upgrade
|
| Free Cash Flow Margin | 6.49% | 5.45% | 7.97% | 4.62% | -6.71% | - | Upgrade
|
| EBITDA | 6,282 | 4,620 | 2,574 | 1,278 | -408 | - | Upgrade
|
| EBITDA Margin | 15.50% | 13.56% | 9.74% | 6.58% | -3.22% | - | Upgrade
|
| D&A For EBITDA | 3,597 | 2,930 | 2,028 | 1,306 | 719 | - | Upgrade
|
| EBIT | 2,685 | 1,690 | 546 | -28 | -1,127 | -1,577 | Upgrade
|
| EBIT Margin | 6.63% | 4.96% | 2.07% | -0.14% | -8.90% | -17.58% | Upgrade
|
| Effective Tax Rate | - | - | 5.66% | 80.91% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.