SpiderPlus & Co. (TYO:4192)
Japan
· Delayed Price · Currency is JPY 256.00
+11.00 (4.49%)
Mar 10, 2026, 3:30 PM JST
SpiderPlus & Co. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4,896 | 4,072 | 3,194 | 2,479 | 2,207 | Upgrade
|
| Revenue Growth (YoY) | 20.22% | 27.49% | 28.84% | 12.33% | - | Upgrade
|
| Cost of Revenue | 1,276 | 1,304 | 1,123 | 959 | 944.22 | Upgrade
|
| Gross Profit | 3,619 | 2,768 | 2,071 | 1,520 | 1,263 | Upgrade
|
| Selling, General & Admin | 3,630 | 3,250 | 2,475 | 2,594 | 1,696 | Upgrade
|
| Operating Expenses | 3,630 | 3,287 | 2,514 | 2,662 | 1,696 | Upgrade
|
| Operating Income | -10.9 | -519 | -443 | -1,142 | -433.02 | Upgrade
|
| Interest Expense | -11.05 | -10 | -8 | -7 | -4.14 | Upgrade
|
| Interest & Investment Income | 3.9 | - | - | - | 0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -22.62 | 3 | -2 | -14 | -66.79 | Upgrade
|
| EBT Excluding Unusual Items | -40.67 | -526 | -453 | -1,163 | -503.93 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.44 | -4 | - | - | -0.12 | Upgrade
|
| Asset Writedown | - | -229 | - | - | - | Upgrade
|
| Other Unusual Items | 0.05 | -1 | - | 132 | - | Upgrade
|
| Pretax Income | -40.18 | -760 | -453 | -1,031 | -504.04 | Upgrade
|
| Income Tax Expense | -22.82 | 11 | 10 | 5 | 7.63 | Upgrade
|
| Net Income to Company | -17.36 | -771 | -463 | -1,036 | -511.67 | Upgrade
|
| Net Income | -17.36 | -771 | -463 | -1,036 | -511.67 | Upgrade
|
| Net Income to Common | -17.36 | -771 | -463 | -1,036 | -511.67 | Upgrade
|
| Shares Outstanding (Basic) | 35 | 35 | 35 | 34 | 32 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 35 | 35 | 34 | 32 | Upgrade
|
| Shares Change (YoY) | 0.44% | 1.18% | 3.16% | 5.62% | - | Upgrade
|
| EPS (Basic) | -0.49 | -21.90 | -13.31 | -30.71 | -16.02 | Upgrade
|
| EPS (Diluted) | -0.49 | -21.90 | -13.31 | -30.71 | -16.02 | Upgrade
|
| Free Cash Flow | 63.18 | -388 | -344 | -1,257 | -521.06 | Upgrade
|
| Free Cash Flow Per Share | 1.79 | -11.02 | -9.89 | -37.26 | -16.32 | Upgrade
|
| Gross Margin | 73.93% | 67.98% | 64.84% | 61.31% | 57.22% | Upgrade
|
| Operating Margin | -0.22% | -12.75% | -13.87% | -46.07% | -19.62% | Upgrade
|
| Profit Margin | -0.36% | -18.93% | -14.50% | -41.79% | -23.18% | Upgrade
|
| Free Cash Flow Margin | 1.29% | -9.53% | -10.77% | -50.71% | -23.61% | Upgrade
|
| EBITDA | 149.76 | -359 | -279.89 | -1,020 | -408.9 | Upgrade
|
| EBITDA Margin | 3.06% | -8.82% | -8.76% | -41.13% | -18.53% | Upgrade
|
| D&A For EBITDA | 160.66 | 160 | 163.12 | 122.34 | 24.12 | Upgrade
|
| EBIT | -10.9 | -519 | -443 | -1,142 | -433.02 | Upgrade
|
| EBIT Margin | -0.22% | -12.75% | -13.87% | -46.07% | -19.62% | Upgrade
|
| Revenue as Reported | - | - | - | - | 2,207 | Upgrade
|
| Advertising Expenses | - | 47 | 35 | 227 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.