Daiki Axis Co., Ltd. (TYO:4245)
Japan
· Delayed Price · Currency is JPY 737.00
+19.00 (2.65%)
Mar 10, 2026, 9:55 AM JST
Daiki Axis Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 48,321 | 46,818 | 42,681 | 39,478 | 37,824 | Upgrade
|
| Revenue Growth (YoY) | 3.21% | 9.69% | 8.11% | 4.37% | 9.17% | Upgrade
|
| Cost of Revenue | 37,608 | 36,601 | 33,815 | 31,304 | 29,963 | Upgrade
|
| Gross Profit | 10,713 | 10,217 | 8,866 | 8,174 | 7,861 | Upgrade
|
| Selling, General & Admin | 9,440 | 8,721 | 7,791 | 6,981 | 6,420 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | 312 | 274 | 166 | 107 | Upgrade
|
| Operating Expenses | 9,440 | 9,168 | 8,201 | 7,346 | 6,741 | Upgrade
|
| Operating Income | 1,273 | 1,049 | 665 | 828 | 1,120 | Upgrade
|
| Interest Expense | -157 | -80 | -55 | -44 | -44 | Upgrade
|
| Interest & Investment Income | 44 | 43 | 42 | 17 | 12 | Upgrade
|
| Earnings From Equity Investments | -4 | -4 | -7 | -2 | -6 | Upgrade
|
| Currency Exchange Gain (Loss) | -70 | -47 | 6 | 139 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 202 | 180 | 186 | 233 | 218 | Upgrade
|
| EBT Excluding Unusual Items | 1,288 | 1,141 | 837 | 1,171 | 1,300 | Upgrade
|
| Gain (Loss) on Sale of Investments | 52 | - | - | 35 | 10 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 36 | - | -1 | -2 | Upgrade
|
| Asset Writedown | -162 | -85 | -222 | -230 | -75 | Upgrade
|
| Other Unusual Items | - | -1 | 37 | 32 | 1 | Upgrade
|
| Pretax Income | 1,194 | 1,091 | 652 | 1,007 | 1,234 | Upgrade
|
| Income Tax Expense | 733 | 739 | 447 | 433 | 624 | Upgrade
|
| Earnings From Continuing Operations | 461 | 352 | 205 | 574 | 610 | Upgrade
|
| Net Income | 461 | 352 | 205 | 574 | 610 | Upgrade
|
| Net Income to Common | 461 | 352 | 205 | 574 | 610 | Upgrade
|
| Net Income Growth | 30.97% | 71.71% | -64.29% | -5.90% | 27.88% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | -0.30% | -0.09% | 0.18% | 1.42% | 8.23% | Upgrade
|
| EPS (Basic) | 34.77 | 26.47 | 15.40 | 43.20 | 47.01 | Upgrade
|
| EPS (Diluted) | 34.77 | 26.47 | 15.40 | 43.20 | 46.56 | Upgrade
|
| EPS Growth | 31.36% | 71.86% | -64.35% | -7.22% | 18.14% | Upgrade
|
| Free Cash Flow | -64 | 1,961 | -22 | -93 | -167 | Upgrade
|
| Free Cash Flow Per Share | -4.83 | 147.44 | -1.65 | -7.00 | -12.75 | Upgrade
|
| Dividend Per Share | 24.000 | 24.000 | 24.000 | - | - | Upgrade
|
| Gross Margin | 22.17% | 21.82% | 20.77% | 20.71% | 20.78% | Upgrade
|
| Operating Margin | 2.63% | 2.24% | 1.56% | 2.10% | 2.96% | Upgrade
|
| Profit Margin | 0.95% | 0.75% | 0.48% | 1.45% | 1.61% | Upgrade
|
| Free Cash Flow Margin | -0.13% | 4.19% | -0.05% | -0.24% | -0.44% | Upgrade
|
| EBITDA | 2,370 | 2,136 | 1,703 | 1,709 | 1,894 | Upgrade
|
| EBITDA Margin | 4.91% | 4.56% | 3.99% | 4.33% | 5.01% | Upgrade
|
| D&A For EBITDA | 1,097 | 1,087 | 1,038 | 881 | 774 | Upgrade
|
| EBIT | 1,273 | 1,049 | 665 | 828 | 1,120 | Upgrade
|
| EBIT Margin | 2.63% | 2.24% | 1.56% | 2.10% | 2.96% | Upgrade
|
| Effective Tax Rate | 61.39% | 67.74% | 68.56% | 43.00% | 50.57% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.