NIFTY Lifestyle Co., Ltd. (TYO:4262)
1,458.00
-1.00 (-0.07%)
Mar 10, 2026, 3:30 PM JST
NIFTY Lifestyle Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
| Revenue | 5,228 | 4,938 | 3,559 | 3,007 | 2,756 | 2,264 | Upgrade
|
| Revenue Growth (YoY) | 12.50% | 38.75% | 18.36% | 9.11% | 21.73% | 9.27% | Upgrade
|
| Cost of Revenue | 1,295 | 1,441 | 957 | 732 | 627 | 485 | Upgrade
|
| Gross Profit | 3,933 | 3,497 | 2,602 | 2,275 | 2,129 | 1,779 | Upgrade
|
| Selling, General & Admin | 2,804 | 2,493 | 1,668 | 1,704 | 1,194 | 976 | Upgrade
|
| Operating Expenses | 2,804 | 2,493 | 1,668 | 1,704 | 1,194 | 976 | Upgrade
|
| Operating Income | 1,129 | 1,004 | 934 | 571 | 935 | 803 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -1 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -4 | -5 | 4 | -1 | -23 | -3 | Upgrade
|
| EBT Excluding Unusual Items | 1,125 | 999 | 938 | 569 | 912 | 800 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -1 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -6 | -6 | -2 | - | - | -8 | Upgrade
|
| Asset Writedown | -28 | -28 | -5 | -54 | - | - | Upgrade
|
| Other Unusual Items | - | 23 | - | - | - | - | Upgrade
|
| Pretax Income | 1,091 | 988 | 930 | 515 | 912 | 792 | Upgrade
|
| Income Tax Expense | 379 | 371 | 299 | 176 | 309 | 282 | Upgrade
|
| Earnings From Continuing Operations | 712 | 617 | 631 | 339 | 603 | 510 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | -3 | Upgrade
|
| Net Income | 712 | 617 | 631 | 339 | 603 | 507 | Upgrade
|
| Net Income to Common | 712 | 617 | 631 | 339 | 603 | 507 | Upgrade
|
| Net Income Growth | 7.23% | -2.22% | 86.14% | -43.78% | 18.93% | 0.40% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 7 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 7 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | 0.55% | 0.22% | -2.73% | 20.25% | 8.93% | - | Upgrade
|
| EPS (Basic) | 111.75 | 96.76 | 99.27 | 51.97 | 113.01 | 101.40 | Upgrade
|
| EPS (Diluted) | 111.40 | 96.76 | 99.10 | 51.97 | 110.82 | 101.40 | Upgrade
|
| EPS Growth | 6.86% | -2.37% | 90.69% | -53.11% | 9.29% | 0.40% | Upgrade
|
| Free Cash Flow | - | 951 | 1,146 | 518 | 711 | - | Upgrade
|
| Free Cash Flow Per Share | - | 148.94 | 179.88 | 79.09 | 130.54 | - | Upgrade
|
| Dividend Per Share | 23.000 | 32.000 | 15.000 | 12.000 | - | - | Upgrade
|
| Dividend Growth | 31.43% | 113.33% | 25.00% | - | - | - | Upgrade
|
| Gross Margin | 75.23% | 70.82% | 73.11% | 75.66% | 77.25% | 78.58% | Upgrade
|
| Operating Margin | 21.59% | 20.33% | 26.24% | 18.99% | 33.93% | 35.47% | Upgrade
|
| Profit Margin | 13.62% | 12.50% | 17.73% | 11.27% | 21.88% | 22.39% | Upgrade
|
| Free Cash Flow Margin | - | 19.26% | 32.20% | 17.23% | 25.80% | - | Upgrade
|
| EBITDA | 1,621 | 1,379 | 1,153 | 748 | 1,075 | - | Upgrade
|
| EBITDA Margin | 31.01% | 27.93% | 32.40% | 24.88% | 39.01% | - | Upgrade
|
| D&A For EBITDA | 492 | 375 | 219 | 177 | 140 | - | Upgrade
|
| EBIT | 1,129 | 1,004 | 934 | 571 | 935 | 803 | Upgrade
|
| EBIT Margin | 21.59% | 20.33% | 26.24% | 18.99% | 33.93% | 35.47% | Upgrade
|
| Effective Tax Rate | 34.74% | 37.55% | 32.15% | 34.17% | 33.88% | 35.61% | Upgrade
|
| Advertising Expenses | - | 1,077 | 726 | 855 | 456 | 401 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.