HIMACS, Ltd. (TYO:4299)
Japan
· Delayed Price · Currency is JPY 1,334.00
+50.00 (3.89%)
Mar 10, 2026, 2:13 PM JST
HIMACS Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 18,211 | 18,066 | 17,357 | 17,331 | 16,681 | 15,431 | Upgrade
|
| Revenue Growth (YoY) | 3.01% | 4.08% | 0.15% | 3.90% | 8.10% | 0.58% | Upgrade
|
| Cost of Revenue | 14,691 | 14,423 | 13,819 | 13,860 | 13,374 | 12,450 | Upgrade
|
| Gross Profit | 3,520 | 3,643 | 3,538 | 3,471 | 3,307 | 2,981 | Upgrade
|
| Selling, General & Admin | 1,898 | 1,837 | 1,818 | 1,638 | 1,590 | 1,615 | Upgrade
|
| Operating Expenses | 1,898 | 1,837 | 1,818 | 1,638 | 1,590 | 1,615 | Upgrade
|
| Operating Income | 1,622 | 1,806 | 1,720 | 1,833 | 1,717 | 1,366 | Upgrade
|
| Other Non Operating Income (Expenses) | 25 | 16 | 11 | 11 | 2 | 4 | Upgrade
|
| EBT Excluding Unusual Items | 1,647 | 1,822 | 1,731 | 1,844 | 1,719 | 1,370 | Upgrade
|
| Pretax Income | 1,647 | 1,822 | 1,731 | 1,844 | 1,719 | 1,370 | Upgrade
|
| Income Tax Expense | 480 | 529 | 547 | 550 | 506 | 433 | Upgrade
|
| Net Income | 1,167 | 1,293 | 1,184 | 1,294 | 1,213 | 937 | Upgrade
|
| Net Income to Common | 1,167 | 1,293 | 1,184 | 1,294 | 1,213 | 937 | Upgrade
|
| Net Income Growth | -7.89% | 9.21% | -8.50% | 6.68% | 29.46% | 34.82% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | -10.08% | -0.30% | -0.08% | 0.28% | -2.20% | 1.21% | Upgrade
|
| EPS (Basic) | 101.32 | 111.62 | 101.91 | 111.29 | 104.62 | 79.03 | Upgrade
|
| EPS (Diluted) | 101.32 | 111.62 | 101.91 | 111.29 | 104.62 | 79.03 | Upgrade
|
| EPS Growth | -7.42% | 9.54% | -8.43% | 6.38% | 32.37% | 33.30% | Upgrade
|
| Free Cash Flow | 1,115 | 739 | 1,388 | 1,579 | 902 | 1,036 | Upgrade
|
| Free Cash Flow Per Share | 106.97 | 63.80 | 119.47 | 135.80 | 77.80 | 87.38 | Upgrade
|
| Dividend Per Share | 46.000 | 45.000 | 43.500 | 43.000 | 35.000 | 22.920 | Upgrade
|
| Dividend Growth | 4.54% | 3.45% | 1.16% | 22.86% | 52.70% | 10.02% | Upgrade
|
| Gross Margin | - | 20.16% | 20.38% | 20.03% | 19.82% | 19.32% | Upgrade
|
| Operating Margin | 8.91% | 10.00% | 9.91% | 10.58% | 10.29% | 8.85% | Upgrade
|
| Profit Margin | 6.41% | 7.16% | 6.82% | 7.47% | 7.27% | 6.07% | Upgrade
|
| Free Cash Flow Margin | 6.12% | 4.09% | 8.00% | 9.11% | 5.41% | 6.71% | Upgrade
|
| EBITDA | 1,640 | 1,824 | 1,758 | 1,878 | 1,768 | 1,408 | Upgrade
|
| EBITDA Margin | - | 10.10% | 10.13% | 10.84% | 10.60% | 9.12% | Upgrade
|
| D&A For EBITDA | 18 | 18 | 38 | 45 | 51 | 42 | Upgrade
|
| EBIT | 1,622 | 1,806 | 1,720 | 1,833 | 1,717 | 1,366 | Upgrade
|
| EBIT Margin | - | 10.00% | 9.91% | 10.58% | 10.29% | 8.85% | Upgrade
|
| Effective Tax Rate | - | 29.03% | 31.60% | 29.83% | 29.44% | 31.61% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.