Nexyz. Group Corporation (TYO:4346)
Japan
· Delayed Price · Currency is JPY 760.00
-3.00 (-0.39%)
Mar 10, 2026, 3:30 PM JST
Nexyz. Group Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Revenue | 28,570 | 28,433 | 24,497 | 21,953 | 19,214 | 18,763 | Upgrade
|
| Revenue Growth (YoY) | 11.98% | 16.07% | 11.59% | 14.26% | 2.40% | 19.30% | Upgrade
|
| Cost of Revenue | 14,807 | 14,613 | 11,751 | 10,447 | 10,324 | 10,023 | Upgrade
|
| Gross Profit | 13,763 | 13,820 | 12,746 | 11,506 | 8,890 | 8,740 | Upgrade
|
| Selling, General & Admin | 9,650 | 9,795 | 9,107 | 8,641 | 7,237 | 7,093 | Upgrade
|
| Other Operating Expenses | 669 | 669 | 753 | 517 | -500 | 530 | Upgrade
|
| Operating Expenses | 11,853 | 11,998 | 11,531 | 10,772 | 8,506 | 9,087 | Upgrade
|
| Operating Income | 1,910 | 1,822 | 1,215 | 734 | 384 | -347 | Upgrade
|
| Interest Expense | -66 | -59 | -31 | -28 | -29 | -36 | Upgrade
|
| Interest & Investment Income | 7 | 7 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -71 | -29 | -30 | 18 | 21 | 29 | Upgrade
|
| EBT Excluding Unusual Items | 1,780 | 1,741 | 1,154 | 724 | 376 | -354 | Upgrade
|
| Gain (Loss) on Sale of Investments | 424 | 418 | 377 | 462 | 99 | -34 | Upgrade
|
| Asset Writedown | -25 | -25 | - | - | -14 | - | Upgrade
|
| Other Unusual Items | -1 | -1 | 1 | - | 6 | -1 | Upgrade
|
| Pretax Income | 2,178 | 2,133 | 1,532 | 1,186 | 467 | -389 | Upgrade
|
| Income Tax Expense | 911 | 835 | 596 | 138 | 191 | 662 | Upgrade
|
| Earnings From Continuing Operations | 1,267 | 1,298 | 936 | 1,048 | 276 | -1,051 | Upgrade
|
| Minority Interest in Earnings | -345 | -376 | -325 | -300 | -91 | -102 | Upgrade
|
| Net Income | 922 | 922 | 611 | 748 | 185 | -1,153 | Upgrade
|
| Net Income to Common | 922 | 922 | 611 | 748 | 185 | -1,153 | Upgrade
|
| Net Income Growth | 41.63% | 50.90% | -18.32% | 304.32% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | -0.01% | -0.01% | -0.01% | -0.34% | 0.75% | 0.24% | Upgrade
|
| EPS (Basic) | 70.88 | 70.88 | 46.97 | 57.49 | 14.22 | -88.99 | Upgrade
|
| EPS (Diluted) | 70.88 | 70.88 | 46.97 | 57.49 | 14.22 | -88.99 | Upgrade
|
| EPS Growth | 41.64% | 50.91% | -18.31% | 304.23% | - | - | Upgrade
|
| Free Cash Flow | - | 1,671 | 976 | 2,697 | -390 | 1,516 | Upgrade
|
| Free Cash Flow Per Share | - | 128.45 | 75.02 | 207.30 | -29.88 | 117.01 | Upgrade
|
| Dividend Per Share | 20.000 | 20.000 | 20.000 | 20.000 | 20.000 | 40.000 | Upgrade
|
| Dividend Growth | - | - | - | - | -50.00% | -11.11% | Upgrade
|
| Gross Margin | 48.17% | 48.60% | 52.03% | 52.41% | 46.27% | 46.58% | Upgrade
|
| Operating Margin | 6.69% | 6.41% | 4.96% | 3.34% | 2.00% | -1.85% | Upgrade
|
| Profit Margin | 3.23% | 3.24% | 2.49% | 3.41% | 0.96% | -6.14% | Upgrade
|
| Free Cash Flow Margin | - | 5.88% | 3.98% | 12.29% | -2.03% | 8.08% | Upgrade
|
| EBITDA | 2,034 | 1,946 | 1,338 | 855 | 512 | -209 | Upgrade
|
| EBITDA Margin | 7.12% | 6.84% | 5.46% | 3.90% | 2.67% | -1.11% | Upgrade
|
| D&A For EBITDA | 124.25 | 124 | 123 | 121 | 128 | 138 | Upgrade
|
| EBIT | 1,910 | 1,822 | 1,215 | 734 | 384 | -347 | Upgrade
|
| EBIT Margin | 6.69% | 6.41% | 4.96% | 3.34% | 2.00% | -1.85% | Upgrade
|
| Effective Tax Rate | 41.83% | 39.15% | 38.90% | 11.64% | 40.90% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.