YMIRLINK,Inc. (TYO:4372)
Japan
· Delayed Price · Currency is JPY 1,110.00
+9.00 (0.82%)
Mar 10, 2026, 3:30 PM JST
YMIRLINK,Inc. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2018 | 2017 - 2013 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '18 Dec 31, 2018 | 2017 - 2013 |
| Revenue | 3,054 | 2,669 | 2,315 | 2,181 | 1,249 | Upgrade
|
| Revenue Growth (YoY) | 14.42% | 15.28% | 6.15% | 74.70% | 8.67% | Upgrade
|
| Cost of Revenue | 1,067 | 873 | 725.42 | 726.05 | 414.12 | Upgrade
|
| Gross Profit | 1,987 | 1,796 | 1,590 | 1,455 | 834.41 | Upgrade
|
| Selling, General & Admin | 1,316 | 1,146 | 997.39 | 934.51 | - | Upgrade
|
| Other Operating Expenses | - | - | - | - | 646.8 | Upgrade
|
| Operating Expenses | 1,316 | 1,158 | 997.39 | 934.51 | 660.64 | Upgrade
|
| Operating Income | 671 | 638 | 592.47 | 520.65 | 173.77 | Upgrade
|
| Interest & Investment Income | 3 | - | 0.02 | 0.01 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -3 | -2 | -0 | -0.22 | 2.07 | Upgrade
|
| EBT Excluding Unusual Items | 671 | 636 | 592.48 | 520.44 | 175.84 | Upgrade
|
| Asset Writedown | -81 | - | - | - | - | Upgrade
|
| Pretax Income | 590 | 636 | 592.48 | 520.44 | 175.84 | Upgrade
|
| Income Tax Expense | 228 | 167 | 183.09 | 161.04 | 55.61 | Upgrade
|
| Net Income to Company | 362 | 469 | 409.39 | 359.4 | - | Upgrade
|
| Net Income | 362 | 469 | 409.39 | 359.4 | 120.23 | Upgrade
|
| Net Income to Common | 362 | 469 | 409.39 | 359.4 | 120.23 | Upgrade
|
| Net Income Growth | -22.81% | 14.56% | 13.91% | 198.93% | -9.98% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | - | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | - | Upgrade
|
| Shares Change (YoY) | 0.01% | 0.24% | -1.18% | - | - | Upgrade
|
| EPS (Basic) | 94.48 | 122.42 | 107.12 | 92.93 | - | Upgrade
|
| EPS (Diluted) | 94.48 | 122.42 | 107.12 | 92.93 | - | Upgrade
|
| EPS Growth | -22.82% | 14.29% | 15.27% | - | - | Upgrade
|
| Free Cash Flow | 321 | 538 | 368.93 | 340.32 | - | Upgrade
|
| Free Cash Flow Per Share | 83.78 | 140.43 | 96.53 | 87.99 | - | Upgrade
|
| Dividend Per Share | - | 18.000 | - | - | - | Upgrade
|
| Gross Margin | 65.06% | 67.29% | 68.67% | 66.71% | 66.83% | Upgrade
|
| Operating Margin | 21.97% | 23.90% | 25.59% | 23.87% | 13.92% | Upgrade
|
| Profit Margin | 11.85% | 17.57% | 17.68% | 16.48% | 9.63% | Upgrade
|
| Free Cash Flow Margin | 10.51% | 20.16% | 15.93% | 15.60% | - | Upgrade
|
| EBITDA | 808 | 720 | 675.51 | 598.32 | 187.61 | Upgrade
|
| EBITDA Margin | 26.46% | 26.98% | 29.18% | 27.43% | 15.03% | Upgrade
|
| D&A For EBITDA | 137 | 82 | 83.04 | 77.67 | - | Upgrade
|
| EBIT | 671 | 638 | 592.47 | 520.65 | 173.77 | Upgrade
|
| EBIT Margin | 21.97% | 23.90% | 25.59% | 23.87% | 13.92% | Upgrade
|
| Effective Tax Rate | 38.64% | 26.26% | 30.90% | 30.94% | - | Upgrade
|
| Advertising Expenses | - | 117 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.