ONE CAREER Inc. (TYO:4377)
Japan
· Delayed Price · Currency is JPY 2,002.00
-78.00 (-3.75%)
Mar 9, 2026, 3:30 PM JST
ONE CAREER Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 7,576 | 5,401 | 3,970 | 2,839 | 1,951 | Upgrade
|
| Revenue Growth (YoY) | 40.27% | 36.05% | 39.84% | 45.52% | 46.69% | Upgrade
|
| Cost of Revenue | 1,134 | 838 | 704 | 605 | 439 | Upgrade
|
| Gross Profit | 6,442 | 4,563 | 3,266 | 2,234 | 1,512 | Upgrade
|
| Selling, General & Admin | 4,314 | 3,225 | 2,229 | 1,577 | 1,064 | Upgrade
|
| Research & Development | - | 1 | 3 | 5 | - | Upgrade
|
| Operating Expenses | 4,314 | 3,267 | 2,270 | 1,615 | 1,090 | Upgrade
|
| Operating Income | 2,128 | 1,296 | 996 | 619 | 422 | Upgrade
|
| Interest Expense | -1 | - | - | - | -8 | Upgrade
|
| Interest & Investment Income | 11 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 5 | - | -1 | 3 | -21 | Upgrade
|
| EBT Excluding Unusual Items | 2,143 | 1,296 | 995 | 622 | 393 | Upgrade
|
| Gain (Loss) on Sale of Investments | -21 | - | -4 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -5 | - | - | - | - | Upgrade
|
| Pretax Income | 2,117 | 1,296 | 991 | 622 | 393 | Upgrade
|
| Income Tax Expense | 617 | 373 | 297 | 176 | 125 | Upgrade
|
| Net Income | 1,500 | 923 | 694 | 446 | 268 | Upgrade
|
| Net Income to Common | 1,500 | 923 | 694 | 446 | 268 | Upgrade
|
| Net Income Growth | 62.51% | 33.00% | 55.61% | 66.42% | 294.12% | Upgrade
|
| Shares Outstanding (Basic) | 18 | 6 | 6 | 6 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 6 | 6 | 6 | 5 | Upgrade
|
| Shares Change (YoY) | 201.83% | 0.45% | 0.43% | 11.32% | 9.16% | Upgrade
|
| EPS (Basic) | 83.27 | 156.30 | 120.15 | 77.42 | 51.89 | Upgrade
|
| EPS (Diluted) | 81.07 | 150.57 | 113.72 | 73.40 | 49.10 | Upgrade
|
| EPS Growth | -46.16% | 32.40% | 54.93% | 49.49% | 261.03% | Upgrade
|
| Free Cash Flow | 2,201 | 1,389 | 822 | 644 | 559 | Upgrade
|
| Free Cash Flow Per Share | 118.96 | 226.59 | 134.69 | 105.99 | 102.41 | Upgrade
|
| Gross Margin | 85.03% | 84.48% | 82.27% | 78.69% | 77.50% | Upgrade
|
| Operating Margin | 28.09% | 24.00% | 25.09% | 21.80% | 21.63% | Upgrade
|
| Profit Margin | 19.80% | 17.09% | 17.48% | 15.71% | 13.74% | Upgrade
|
| Free Cash Flow Margin | 29.05% | 25.72% | 20.71% | 22.68% | 28.65% | Upgrade
|
| EBITDA | 2,266 | 1,409 | 1,080 | 660 | 448 | Upgrade
|
| EBITDA Margin | 29.91% | 26.09% | 27.20% | 23.25% | 22.96% | Upgrade
|
| D&A For EBITDA | 138 | 113 | 84 | 41 | 26 | Upgrade
|
| EBIT | 2,128 | 1,296 | 996 | 619 | 422 | Upgrade
|
| EBIT Margin | 28.09% | 24.00% | 25.09% | 21.80% | 21.63% | Upgrade
|
| Effective Tax Rate | 29.14% | 28.78% | 29.97% | 28.30% | 31.81% | Upgrade
|
| Advertising Expenses | - | - | 340 | 258 | 148 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.