Raksul Inc. (TYO:4384)
Japan
· Delayed Price · Currency is JPY 1,883.00
-12.00 (-0.63%)
At close: Mar 9, 2026
Raksul Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | 2020 - 2017 |
| Revenue | 64,476 | 61,950 | 51,121 | 41,018 | 33,980 | 30,261 | Upgrade
|
| Revenue Growth (YoY) | 18.08% | 21.18% | 24.63% | 20.71% | 12.29% | 40.78% | Upgrade
|
| Cost of Revenue | 41,768 | 40,265 | 33,929 | 28,722 | 24,176 | 23,109 | Upgrade
|
| Gross Profit | 22,708 | 21,685 | 17,192 | 12,296 | 9,804 | 7,152 | Upgrade
|
| Selling, General & Admin | 18,735 | 17,865 | 14,668 | 10,529 | 9,344 | 6,931 | Upgrade
|
| Operating Expenses | 18,735 | 17,865 | 14,668 | 10,529 | 9,340 | 6,931 | Upgrade
|
| Operating Income | 3,973 | 3,820 | 2,524 | 1,767 | 464 | 220.56 | Upgrade
|
| Interest Expense | -143 | -128 | -65 | -54 | -34 | -32.99 | Upgrade
|
| Interest & Investment Income | 30 | 17 | 13 | 11 | 11 | 10.17 | Upgrade
|
| Earnings From Equity Investments | -186 | -226 | -382 | -513 | -532 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 5 | - | -3 | 6 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -26 | -21 | -45 | -49 | -77 | 1 | Upgrade
|
| EBT Excluding Unusual Items | 3,653 | 3,462 | 2,042 | 1,168 | -168 | 198.74 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,067 | 1,067 | 1,407 | 1,339 | 708 | -20.97 | Upgrade
|
| Asset Writedown | - | - | - | -11 | -2 | -7.96 | Upgrade
|
| Legal Settlements | - | - | -30 | - | -39 | - | Upgrade
|
| Other Unusual Items | 249 | 4 | 12 | 6 | -2 | -64.47 | Upgrade
|
| Pretax Income | 4,969 | 4,533 | 3,431 | 2,502 | 497 | 105.34 | Upgrade
|
| Income Tax Expense | 1,890 | 1,831 | 1,389 | 1,173 | -524 | -54.67 | Upgrade
|
| Earnings From Continuing Operations | 3,079 | 2,702 | 2,042 | 1,329 | 1,021 | 160.01 | Upgrade
|
| Minority Interest in Earnings | - | - | 76 | - | - | - | Upgrade
|
| Net Income | 3,079 | 2,702 | 2,118 | 1,329 | 1,021 | 160.01 | Upgrade
|
| Net Income to Common | 3,079 | 2,702 | 2,118 | 1,329 | 1,021 | 160.01 | Upgrade
|
| Net Income Growth | 135.22% | 27.57% | 59.37% | 30.17% | 538.11% | - | Upgrade
|
| Shares Outstanding (Basic) | 58 | 58 | 58 | 58 | 58 | 57 | Upgrade
|
| Shares Outstanding (Diluted) | 58 | 59 | 61 | 61 | 62 | 57 | Upgrade
|
| Shares Change (YoY) | -0.46% | -3.30% | -0.26% | -0.50% | 8.15% | 1.70% | Upgrade
|
| EPS (Basic) | 53.11 | 46.55 | 36.32 | 22.85 | 17.68 | 2.81 | Upgrade
|
| EPS (Diluted) | 52.64 | 45.65 | 34.53 | 21.57 | 16.47 | 2.81 | Upgrade
|
| EPS Growth | 146.69% | 32.21% | 60.05% | 30.99% | 486.56% | - | Upgrade
|
| Free Cash Flow | - | 3,550 | 2,318 | 2,894 | 834 | 1,527 | Upgrade
|
| Free Cash Flow Per Share | - | 60.02 | 37.90 | 47.19 | 13.53 | 26.80 | Upgrade
|
| Dividend Per Share | 3.000 | 3.000 | 1.700 | - | - | - | Upgrade
|
| Dividend Growth | 76.47% | 76.47% | - | - | - | - | Upgrade
|
| Gross Margin | - | 35.00% | 33.63% | 29.98% | 28.85% | 23.63% | Upgrade
|
| Operating Margin | 6.16% | 6.17% | 4.94% | 4.31% | 1.37% | 0.73% | Upgrade
|
| Profit Margin | 4.78% | 4.36% | 4.14% | 3.24% | 3.00% | 0.53% | Upgrade
|
| Free Cash Flow Margin | - | 5.73% | 4.53% | 7.05% | 2.45% | 5.05% | Upgrade
|
| EBITDA | 6,057 | 5,797 | 4,073 | 2,493 | 938 | 418.02 | Upgrade
|
| EBITDA Margin | - | 9.36% | 7.97% | 6.08% | 2.76% | 1.38% | Upgrade
|
| D&A For EBITDA | 2,084 | 1,977 | 1,549 | 726 | 474 | 197.47 | Upgrade
|
| EBIT | 3,973 | 3,820 | 2,524 | 1,767 | 464 | 220.56 | Upgrade
|
| EBIT Margin | - | 6.17% | 4.94% | 4.31% | 1.36% | 0.73% | Upgrade
|
| Effective Tax Rate | - | 40.39% | 40.48% | 46.88% | - | - | Upgrade
|
| Advertising Expenses | - | 4,170 | 3,813 | 3,120 | 2,557 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.