SIG Group Co., Ltd. (TYO:4386)
972.00
+12.00 (1.25%)
Mar 10, 2026, 3:30 PM JST
SIG Group Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2017 | 2016 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '17 Mar 31, 2017 | 2016 - 2015 |
| Revenue | 10,338 | 8,769 | 6,906 | 5,418 | 4,916 | 3,547 | Upgrade
|
| Revenue Growth (YoY) | 25.51% | 26.98% | 27.46% | 10.21% | 38.60% | 1.26% | Upgrade
|
| Cost of Revenue | 8,106 | 6,880 | 5,436 | 4,117 | 3,760 | 2,806 | Upgrade
|
| Gross Profit | 2,232 | 1,889 | 1,470 | 1,301 | 1,156 | 741 | Upgrade
|
| Selling, General & Admin | 1,556 | 1,305 | 1,115 | 909 | 777 | 500 | Upgrade
|
| Operating Expenses | 1,556 | 1,305 | 1,115 | 909 | 777 | 508 | Upgrade
|
| Operating Income | 676 | 584 | 355 | 392 | 379 | 233 | Upgrade
|
| Interest Expense | -18 | -8 | -8 | -4 | -2 | -9 | Upgrade
|
| Interest & Investment Income | 4 | 1 | 1 | - | - | - | Upgrade
|
| Earnings From Equity Investments | - | - | 1 | 56 | 9 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 44 | 76 | 8 | 11 | 5 | -9 | Upgrade
|
| EBT Excluding Unusual Items | 706 | 653 | 357 | 455 | 391 | 215 | Upgrade
|
| Gain (Loss) on Sale of Investments | 53 | 53 | 11 | -7 | 5 | -1 | Upgrade
|
| Asset Writedown | - | -31 | -46 | - | - | - | Upgrade
|
| Pretax Income | 759 | 675 | 322 | 448 | 396 | 214 | Upgrade
|
| Income Tax Expense | 240 | 195 | 83 | 147 | 122 | 78 | Upgrade
|
| Earnings From Continuing Operations | 519 | 480 | 239 | 301 | 274 | 136 | Upgrade
|
| Net Income to Company | - | 480 | 239 | 301 | 274 | 136 | Upgrade
|
| Net Income | 519 | 480 | 239 | 301 | 274 | 136 | Upgrade
|
| Net Income to Common | 519 | 480 | 239 | 301 | 274 | 136 | Upgrade
|
| Net Income Growth | 27.21% | 100.84% | -20.60% | 9.85% | 101.47% | 24.77% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 5 | Upgrade
|
| Shares Change (YoY) | 0.82% | 0.34% | 0.19% | -1.08% | 20.30% | 0.90% | Upgrade
|
| EPS (Basic) | 91.08 | 84.63 | 42.28 | 53.37 | 48.23 | 28.51 | Upgrade
|
| EPS (Diluted) | 90.61 | 84.21 | 42.07 | 53.16 | 47.76 | 28.51 | Upgrade
|
| EPS Growth | 26.40% | 100.17% | -20.86% | 11.31% | 67.54% | 23.66% | Upgrade
|
| Free Cash Flow | - | 452 | 500 | 203 | 468 | - | Upgrade
|
| Free Cash Flow Per Share | - | 79.20 | 87.91 | 35.76 | 81.55 | - | Upgrade
|
| Dividend Per Share | 13.000 | 25.000 | 14.000 | 13.000 | 12.000 | - | Upgrade
|
| Dividend Growth | -31.58% | 78.57% | 7.69% | 8.33% | - | - | Upgrade
|
| Gross Margin | 21.59% | 21.54% | 21.29% | 24.01% | 23.52% | 20.89% | Upgrade
|
| Operating Margin | 6.54% | 6.66% | 5.14% | 7.23% | 7.71% | 6.57% | Upgrade
|
| Profit Margin | 5.02% | 5.47% | 3.46% | 5.56% | 5.57% | 3.83% | Upgrade
|
| Free Cash Flow Margin | - | 5.16% | 7.24% | 3.75% | 9.52% | - | Upgrade
|
| EBITDA | 797.5 | 707 | 480 | 445 | 406 | 241 | Upgrade
|
| EBITDA Margin | 7.71% | 8.06% | 6.95% | 8.21% | 8.26% | 6.79% | Upgrade
|
| D&A For EBITDA | 121.5 | 123 | 125 | 53 | 27 | 8 | Upgrade
|
| EBIT | 676 | 584 | 355 | 392 | 379 | 233 | Upgrade
|
| EBIT Margin | 6.54% | 6.66% | 5.14% | 7.23% | 7.71% | 6.57% | Upgrade
|
| Effective Tax Rate | 31.62% | 28.89% | 25.78% | 32.81% | 30.81% | 36.45% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.