ZUU Co.,Ltd. (TYO:4387)
Japan
· Delayed Price · Currency is JPY 675.00
+10.00 (1.50%)
Mar 11, 2026, 9:00 AM JST
ZUU Co.,Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2017 |
| Revenue | 2,764 | 2,993 | 2,899 | 3,399 | 3,376 | 2,789 | Upgrade
|
| Revenue Growth (YoY) | -8.75% | 3.24% | -14.71% | 0.68% | 21.05% | 51.00% | Upgrade
|
| Cost of Revenue | 1,046 | 1,034 | 995 | 971 | 950 | 693 | Upgrade
|
| Gross Profit | 1,718 | 1,959 | 1,904 | 2,428 | 2,426 | 2,096 | Upgrade
|
| Selling, General & Admin | 1,776 | 1,936 | 1,782 | 2,218 | 2,671 | 2,079 | Upgrade
|
| Other Operating Expenses | 9 | 9 | 7 | - | - | - | Upgrade
|
| Operating Expenses | 1,785 | 1,945 | 1,789 | 2,218 | 2,671 | 2,082 | Upgrade
|
| Operating Income | -67 | 14 | 115 | 210 | -245 | 14 | Upgrade
|
| Interest Expense | -6 | -3 | -2 | - | - | - | Upgrade
|
| Interest & Investment Income | 35 | -281 | -90 | -19 | -6 | -1 | Upgrade
|
| Earnings From Equity Investments | 13 | 7 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 6 | 32 | 6 | 1 | 1 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -2 | 1 | 2 | -2 | 1 | -6 | Upgrade
|
| EBT Excluding Unusual Items | -21 | -230 | 31 | 190 | -249 | 7 | Upgrade
|
| Gain (Loss) on Sale of Investments | 900 | 944 | -49 | -30 | -29 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 2 | - | - | - | - | Upgrade
|
| Asset Writedown | -63 | -63 | - | - | - | -247 | Upgrade
|
| Other Unusual Items | 16 | 14 | 11 | 13 | 14 | -1 | Upgrade
|
| Pretax Income | 832 | 667 | -7 | 173 | -264 | -241 | Upgrade
|
| Income Tax Expense | 511 | 397 | 86 | 116 | 2 | 101 | Upgrade
|
| Earnings From Continuing Operations | 321 | 270 | -93 | 57 | -266 | -342 | Upgrade
|
| Minority Interest in Earnings | -252 | -150 | 48 | 33 | 36 | 42 | Upgrade
|
| Net Income | 69 | 120 | -45 | 90 | -230 | -300 | Upgrade
|
| Net Income to Common | 69 | 120 | -45 | 90 | -230 | -300 | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 4 | Upgrade
|
| Shares Change (YoY) | 0.09% | 0.09% | -0.07% | 0.34% | 7.19% | 5.32% | Upgrade
|
| EPS (Basic) | 14.53 | 25.27 | -9.47 | 18.95 | -48.56 | -67.89 | Upgrade
|
| EPS (Diluted) | 14.53 | 25.26 | -9.47 | 18.94 | -48.56 | -67.89 | Upgrade
|
| Free Cash Flow | - | -773 | 88 | 400 | -193 | 218 | Upgrade
|
| Free Cash Flow Per Share | - | -162.60 | 18.53 | 84.16 | -40.75 | 49.33 | Upgrade
|
| Gross Margin | 62.16% | 65.45% | 65.68% | 71.43% | 71.86% | 75.15% | Upgrade
|
| Operating Margin | -2.42% | 0.47% | 3.97% | 6.18% | -7.26% | 0.50% | Upgrade
|
| Profit Margin | 2.50% | 4.01% | -1.55% | 2.65% | -6.81% | -10.76% | Upgrade
|
| Free Cash Flow Margin | - | -25.83% | 3.04% | 11.77% | -5.72% | 7.82% | Upgrade
|
| EBITDA | 3.25 | 70 | 152 | 226 | -233 | 85 | Upgrade
|
| EBITDA Margin | 0.12% | 2.34% | 5.24% | 6.65% | -6.90% | 3.05% | Upgrade
|
| D&A For EBITDA | 70.25 | 56 | 37 | 16 | 12 | 71 | Upgrade
|
| EBIT | -67 | 14 | 115 | 210 | -245 | 14 | Upgrade
|
| EBIT Margin | -2.42% | 0.47% | 3.97% | 6.18% | -7.26% | 0.50% | Upgrade
|
| Effective Tax Rate | 61.42% | 59.52% | - | 67.05% | - | - | Upgrade
|
| Advertising Expenses | - | 53 | 93 | 251 | 507 | 226 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.