System Support Holdings Inc. (TYO:4396)
Japan
· Delayed Price · Currency is JPY 1,223.00
-14.00 (-1.13%)
Mar 9, 2026, 3:30 PM JST
System Support Holdings Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 29,424 | 26,938 | 22,029 | 19,267 | 16,198 | 14,431 | Upgrade
|
| Revenue Growth (YoY) | 20.32% | 22.28% | 14.34% | 18.95% | 12.24% | 7.89% | Upgrade
|
| Cost of Revenue | 21,063 | 19,434 | 15,938 | 14,040 | 11,861 | 10,689 | Upgrade
|
| Gross Profit | 8,361 | 7,504 | 6,091 | 5,227 | 4,337 | 3,742 | Upgrade
|
| Selling, General & Admin | 5,765 | 5,273 | 4,405 | 3,769 | 3,140 | 2,811 | Upgrade
|
| Operating Expenses | 5,777 | 5,285 | 4,420 | 3,770 | 3,140 | 2,811 | Upgrade
|
| Operating Income | 2,584 | 2,219 | 1,671 | 1,457 | 1,197 | 931 | Upgrade
|
| Interest Expense | -41 | -31 | -19 | -18 | -14 | -15 | Upgrade
|
| Interest & Investment Income | 8 | 3 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -3 | -30 | - | -8 | -9 | -8 | Upgrade
|
| Other Non Operating Income (Expenses) | 81 | 82 | 91 | 33 | 15 | 46 | Upgrade
|
| EBT Excluding Unusual Items | 2,629 | 2,243 | 1,743 | 1,464 | 1,189 | 954 | Upgrade
|
| Asset Writedown | - | - | - | -34 | -14 | -24 | Upgrade
|
| Other Unusual Items | - | - | 22 | -1 | - | - | Upgrade
|
| Pretax Income | 2,629 | 2,243 | 1,765 | 1,429 | 1,175 | 930 | Upgrade
|
| Income Tax Expense | 953 | 786 | 541 | 420 | 390 | 256 | Upgrade
|
| Net Income to Company | - | 1,457 | 1,224 | 1,009 | 785 | 674 | Upgrade
|
| Net Income | 1,676 | 1,457 | 1,224 | 1,009 | 785 | 674 | Upgrade
|
| Net Income to Common | 1,676 | 1,457 | 1,224 | 1,009 | 785 | 674 | Upgrade
|
| Net Income Growth | 19.54% | 19.04% | 21.31% | 28.54% | 16.47% | 49.78% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 21 | 21 | 21 | 21 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 21 | 21 | 21 | 21 | 21 | Upgrade
|
| Shares Change (YoY) | -24.75% | -0.64% | -0.01% | -0.03% | -0.03% | 0.21% | Upgrade
|
| EPS (Basic) | 107.89 | 70.69 | 59.10 | 48.71 | 37.92 | 32.70 | Upgrade
|
| EPS (Diluted) | 107.89 | 70.69 | 59.01 | 48.66 | 37.85 | 32.48 | Upgrade
|
| EPS Growth | 58.85% | 19.79% | 21.26% | 28.57% | 16.52% | 49.56% | Upgrade
|
| Free Cash Flow | 2,187 | 2,106 | 1,360 | 960 | 974 | 594 | Upgrade
|
| Free Cash Flow Per Share | 140.79 | 102.15 | 65.55 | 46.26 | 46.92 | 28.61 | Upgrade
|
| Dividend Per Share | 12.500 | 25.000 | 20.000 | 16.000 | 12.500 | 10.500 | Upgrade
|
| Dividend Growth | -46.81% | 25.00% | 25.00% | 28.00% | 19.05% | 110.00% | Upgrade
|
| Gross Margin | 28.42% | 27.86% | 27.65% | 27.13% | 26.77% | 25.93% | Upgrade
|
| Operating Margin | 8.78% | 8.24% | 7.58% | 7.56% | 7.39% | 6.45% | Upgrade
|
| Profit Margin | 5.70% | 5.41% | 5.56% | 5.24% | 4.85% | 4.67% | Upgrade
|
| Free Cash Flow Margin | 7.43% | 7.82% | 6.17% | 4.98% | 6.01% | 4.12% | Upgrade
|
| EBITDA | 2,857 | 2,478 | 1,892 | 1,667 | 1,382 | 1,109 | Upgrade
|
| EBITDA Margin | 9.71% | 9.20% | 8.59% | 8.65% | 8.53% | 7.69% | Upgrade
|
| D&A For EBITDA | 273 | 259 | 221 | 210 | 185 | 178 | Upgrade
|
| EBIT | 2,584 | 2,219 | 1,671 | 1,457 | 1,197 | 931 | Upgrade
|
| EBIT Margin | 8.78% | 8.24% | 7.58% | 7.56% | 7.39% | 6.45% | Upgrade
|
| Effective Tax Rate | 36.25% | 35.04% | 30.65% | 29.39% | 33.19% | 27.53% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.