TeamSpirit Ratios and Metrics

Market cap in millions JPY. Fiscal year is September - August.

Millions JPY. Fiscal year is Sep - Aug.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020
Period Ending	Mar '26 Mar 9, 2026	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021	2020
Market Capitalization	7,092	9,534	6,512	7,841	6,595	15,789	Upgrade
Market Cap Growth	1.40%	46.41%	-16.95%	18.89%	-58.23%	-54.55%	Upgrade
Enterprise Value	3,970	6,702	3,891	5,416	4,133	13,346	Upgrade
Last Close Price	430.00	578.00	396.00	478.00	405.00	973.00	Upgrade
PE Ratio	17.63	26.34	-	-	-	129.42	Upgrade
Forward PE	-	256.99	256.99	256.99	-	-	Upgrade
PS Ratio	1.37	1.94	1.47	2.06	2.02	5.45	Upgrade
PB Ratio	4.16	5.88	5.30	5.63	4.30	10.02	Upgrade
P/TBV Ratio	4.26	6.05	5.30	5.63	4.30	10.02	Upgrade
P/FCF Ratio	-	21.57	101.75	-	-	59.58	Upgrade
P/OCF Ratio	-	21.57	95.76	-	-	59.58	Upgrade
EV/Sales Ratio	0.77	1.36	0.88	1.42	1.27	4.61	Upgrade
EV/EBITDA Ratio	11.68	23.85	-	-	-	69.88	Upgrade
EV/EBIT Ratio	12.16	24.82	-	-	-	78.97	Upgrade
EV/FCF Ratio	-	15.16	60.79	-	-	50.36	Upgrade
Net Debt / Equity Ratio	-1.83	-1.81	-2.07	-1.70	-1.57	-1.55	Upgrade
Net Debt / EBITDA Ratio	-9.18	-10.47	30.27	14.42	22.51	-12.81	Upgrade
Net Debt / FCF Ratio	-	-6.66	-39.73	394.00	344.14	-9.23	Upgrade
Asset Turnover	1.21	1.21	1.23	1.11	1.00	0.97	Upgrade
Quick Ratio	1.11	1.08	1.05	1.13	1.33	1.55	Upgrade
Current Ratio	1.32	1.29	1.27	1.35	1.54	1.73	Upgrade
Return on Equity (ROE)	27.07%	25.40%	-13.74%	-12.92%	-5.79%	8.07%	Upgrade
Return on Assets (ROA)	4.77%	4.13%	-1.53%	-4.00%	-2.26%	3.53%	Upgrade
Return on Capital Employed (ROCE)	19.10%	16.60%	-7.20%	-15.80%	-7.70%	10.70%	Upgrade
Earnings Yield	5.67%	3.80%	-2.76%	-2.41%	-1.36%	0.77%	Upgrade
FCF Yield	-	4.64%	0.98%	-0.08%	-0.11%	1.68%	Upgrade
Buyback Yield / Dilution	-0.36%	-0.31%	-0.45%	-0.49%	-0.09%	-0.01%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.