BroadBand Security, Inc. (TYO:4398)
Japan
· Delayed Price · Currency is JPY 1,302.00
+23.00 (1.80%)
Mar 10, 2026, 3:24 PM JST
BroadBand Security Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 6,279 | 6,103 | 6,457 | 5,904 | 5,216 | 4,342 | Upgrade
|
| Revenue Growth (YoY) | 0.69% | -5.48% | 9.37% | 13.19% | 20.13% | 3.98% | Upgrade
|
| Cost of Revenue | 4,442 | 4,355 | 4,388 | 4,125 | 3,635 | 3,124 | Upgrade
|
| Gross Profit | 1,837 | 1,748 | 2,069 | 1,779 | 1,581 | 1,218 | Upgrade
|
| Selling, General & Admin | 1,512 | 1,482 | 1,365 | 1,229 | 1,055 | 992 | Upgrade
|
| Operating Expenses | 1,521 | 1,491 | 1,380 | 1,247 | 1,072 | 1,007 | Upgrade
|
| Operating Income | 316 | 257 | 689 | 532 | 509 | 211 | Upgrade
|
| Interest Expense | -4 | -4 | -6 | -9 | -12 | -16 | Upgrade
|
| Interest & Investment Income | 2 | 1 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 5 | -15 | 5 | 2 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -9 | 11 | 5 | 2 | -1 | 1 | Upgrade
|
| EBT Excluding Unusual Items | 310 | 250 | 693 | 527 | 496 | 196 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -3 | -3 | Upgrade
|
| Asset Writedown | - | - | -2 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -1 | Upgrade
|
| Pretax Income | 310 | 250 | 691 | 527 | 493 | 192 | Upgrade
|
| Income Tax Expense | 124 | 108 | 236 | 111 | 141 | 71 | Upgrade
|
| Net Income | 186 | 142 | 455 | 416 | 352 | 121 | Upgrade
|
| Net Income to Common | 186 | 142 | 455 | 416 | 352 | 121 | Upgrade
|
| Net Income Growth | -26.48% | -68.79% | 9.38% | 18.18% | 190.91% | -44.50% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | -1.12% | -0.62% | 0.44% | -0.46% | 12.46% | -1.74% | Upgrade
|
| EPS (Basic) | 42.43 | 32.26 | 103.25 | 94.78 | 79.82 | 31.08 | Upgrade
|
| EPS (Diluted) | 42.38 | 32.20 | 102.54 | 94.16 | 79.31 | 30.66 | Upgrade
|
| EPS Growth | -25.65% | -68.60% | 8.90% | 18.72% | 158.68% | -43.52% | Upgrade
|
| Free Cash Flow | 282 | 16 | 793 | 408 | 651 | 306 | Upgrade
|
| Free Cash Flow Per Share | 64.26 | 3.63 | 178.71 | 92.35 | 146.68 | 77.54 | Upgrade
|
| Gross Margin | 29.26% | 28.64% | 32.04% | 30.13% | 30.31% | 28.05% | Upgrade
|
| Operating Margin | 5.03% | 4.21% | 10.67% | 9.01% | 9.76% | 4.86% | Upgrade
|
| Profit Margin | 2.96% | 2.33% | 7.05% | 7.05% | 6.75% | 2.79% | Upgrade
|
| Free Cash Flow Margin | 4.49% | 0.26% | 12.28% | 6.91% | 12.48% | 7.05% | Upgrade
|
| EBITDA | 481 | 431 | 904 | 779 | 770 | 491 | Upgrade
|
| EBITDA Margin | 7.66% | 7.06% | 14.00% | 13.19% | 14.76% | 11.31% | Upgrade
|
| D&A For EBITDA | 165 | 174 | 215 | 247 | 261 | 280 | Upgrade
|
| EBIT | 316 | 257 | 689 | 532 | 509 | 211 | Upgrade
|
| EBIT Margin | 5.03% | 4.21% | 10.67% | 9.01% | 9.76% | 4.86% | Upgrade
|
| Effective Tax Rate | 40.00% | 43.20% | 34.15% | 21.06% | 28.60% | 36.98% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.