NOF Corporation (TYO:4403)
3,153.00
-53.00 (-1.65%)
At close: Dec 5, 2025
NOF Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 236,971 | 238,310 | 222,252 | 217,709 | 192,642 | 172,645 | Upgrade
|
| Revenue Growth (YoY) | 2.62% | 7.22% | 2.09% | 13.01% | 11.58% | -4.57% | Upgrade
|
| Cost of Revenue | 153,369 | 153,156 | 142,762 | 141,766 | 123,713 | 115,259 | Upgrade
|
| Gross Profit | 83,602 | 85,154 | 79,490 | 75,943 | 68,929 | 57,386 | Upgrade
|
| Selling, General & Admin | 33,931 | 32,810 | 31,025 | 29,621 | 28,170 | 25,897 | Upgrade
|
| Research & Development | 7,031 | 7,031 | 6,333 | 5,697 | 5,182 | 4,873 | Upgrade
|
| Operating Expenses | 40,966 | 39,845 | 37,348 | 35,318 | 33,333 | 30,783 | Upgrade
|
| Operating Income | 42,636 | 45,309 | 42,142 | 40,625 | 35,596 | 26,603 | Upgrade
|
| Interest Expense | -140 | -137 | -129 | -80 | -60 | -61 | Upgrade
|
| Interest & Investment Income | 1,684 | 1,693 | 1,507 | 1,371 | 1,130 | 1,191 | Upgrade
|
| Currency Exchange Gain (Loss) | 494 | -319 | 1,532 | 793 | 681 | 237 | Upgrade
|
| Other Non Operating Income (Expenses) | -65 | 24 | 524 | 474 | 275 | 900 | Upgrade
|
| EBT Excluding Unusual Items | 44,609 | 46,570 | 45,576 | 43,183 | 37,622 | 28,870 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3,847 | 3,650 | 2,605 | 4,874 | 19 | 5,364 | Upgrade
|
| Gain (Loss) on Sale of Assets | 8 | 446 | 1 | 7 | 1,154 | 7 | Upgrade
|
| Asset Writedown | -199 | -110 | -126 | -24 | -799 | -82 | Upgrade
|
| Legal Settlements | - | - | - | - | - | -48 | Upgrade
|
| Other Unusual Items | 58 | 221 | 411 | - | -20 | -2 | Upgrade
|
| Pretax Income | 48,323 | 50,777 | 48,467 | 48,040 | 37,976 | 34,109 | Upgrade
|
| Income Tax Expense | 13,324 | 14,173 | 14,407 | 14,025 | 11,255 | 10,794 | Upgrade
|
| Earnings From Continuing Operations | 34,999 | 36,604 | 34,060 | 34,015 | 26,721 | 23,315 | Upgrade
|
| Minority Interest in Earnings | -99 | -107 | -70 | -42 | -31 | -13 | Upgrade
|
| Net Income | 34,900 | 36,497 | 33,990 | 33,973 | 26,690 | 23,302 | Upgrade
|
| Net Income to Common | 34,900 | 36,497 | 33,990 | 33,973 | 26,690 | 23,302 | Upgrade
|
| Net Income Growth | 0.65% | 7.38% | 0.05% | 27.29% | 14.54% | 10.23% | Upgrade
|
| Shares Outstanding (Basic) | 234 | 237 | 241 | 244 | 247 | 249 | Upgrade
|
| Shares Outstanding (Diluted) | 234 | 237 | 241 | 244 | 247 | 249 | Upgrade
|
| Shares Change (YoY) | -2.27% | -1.49% | -1.49% | -1.18% | -0.77% | -1.08% | Upgrade
|
| EPS (Basic) | 149.29 | 153.88 | 141.17 | 139.01 | 107.92 | 93.50 | Upgrade
|
| EPS (Diluted) | 149.29 | 153.88 | 141.17 | 139.01 | 107.92 | 93.50 | Upgrade
|
| EPS Growth | 2.98% | 9.00% | 1.56% | 28.80% | 15.43% | 11.43% | Upgrade
|
| Free Cash Flow | 23,666 | 12,639 | 12,222 | 17,114 | 19,977 | 24,744 | Upgrade
|
| Free Cash Flow Per Share | 101.23 | 53.29 | 50.76 | 70.02 | 80.78 | 99.28 | Upgrade
|
| Dividend Per Share | 24.000 | 45.000 | 38.000 | 36.000 | 30.000 | 26.667 | Upgrade
|
| Dividend Growth | -40.50% | 18.42% | 5.56% | 20.00% | 12.50% | 2.56% | Upgrade
|
| Gross Margin | 35.28% | 35.73% | 35.77% | 34.88% | 35.78% | 33.24% | Upgrade
|
| Operating Margin | 17.99% | 19.01% | 18.96% | 18.66% | 18.48% | 15.41% | Upgrade
|
| Profit Margin | 14.73% | 15.32% | 15.29% | 15.60% | 13.86% | 13.50% | Upgrade
|
| Free Cash Flow Margin | 9.99% | 5.30% | 5.50% | 7.86% | 10.37% | 14.33% | Upgrade
|
| EBITDA | 51,868 | 53,274 | 49,081 | 46,984 | 41,505 | 32,156 | Upgrade
|
| EBITDA Margin | 21.89% | 22.36% | 22.08% | 21.58% | 21.55% | 18.63% | Upgrade
|
| D&A For EBITDA | 9,232 | 7,965 | 6,939 | 6,359 | 5,909 | 5,553 | Upgrade
|
| EBIT | 42,636 | 45,309 | 42,142 | 40,625 | 35,596 | 26,603 | Upgrade
|
| EBIT Margin | 17.99% | 19.01% | 18.96% | 18.66% | 18.48% | 15.41% | Upgrade
|
| Effective Tax Rate | 27.57% | 27.91% | 29.73% | 29.19% | 29.64% | 31.65% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.