Miyoshi Oil & Fat Co., Ltd. (TYO:4404)
2,337.00
+38.00 (1.65%)
Mar 10, 2026, 3:30 PM JST
Miyoshi Oil & Fat Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 59,474 | 57,033 | 56,236 | 52,743 | 47,476 | Upgrade
|
| Revenue Growth (YoY) | 4.28% | 1.42% | 6.62% | 11.09% | 10.20% | Upgrade
|
| Cost of Revenue | 48,208 | 45,405 | 46,609 | 47,655 | 40,322 | Upgrade
|
| Gross Profit | 11,266 | 11,628 | 9,627 | 5,088 | 7,154 | Upgrade
|
| Selling, General & Admin | 9,304 | 8,363 | 7,035 | 6,469 | 6,271 | Upgrade
|
| Operating Expenses | 9,304 | 8,665 | 7,255 | 6,691 | 6,456 | Upgrade
|
| Operating Income | 1,962 | 2,963 | 2,372 | -1,603 | 698 | Upgrade
|
| Interest Expense | -489 | -269 | -98 | -101 | -92 | Upgrade
|
| Interest & Investment Income | 327 | 261 | 214 | 293 | 269 | Upgrade
|
| Earnings From Equity Investments | -69 | 21 | 30 | 29 | 36 | Upgrade
|
| Other Non Operating Income (Expenses) | 181 | 31 | 75 | 48 | 71 | Upgrade
|
| EBT Excluding Unusual Items | 1,912 | 3,007 | 2,593 | -1,334 | 982 | Upgrade
|
| Gain (Loss) on Sale of Investments | 19 | 922 | 473 | 985 | 29 | Upgrade
|
| Gain (Loss) on Sale of Assets | 12,365 | - | 16 | - | - | Upgrade
|
| Asset Writedown | -395 | -269 | -99 | -43 | -59 | Upgrade
|
| Other Unusual Items | -19 | -1 | -1 | - | - | Upgrade
|
| Pretax Income | 13,882 | 3,659 | 2,982 | -392 | 952 | Upgrade
|
| Income Tax Expense | 4,259 | 847 | 898 | -132 | 269 | Upgrade
|
| Earnings From Continuing Operations | 9,623 | 2,812 | 2,084 | -260 | 683 | Upgrade
|
| Minority Interest in Earnings | -7 | 7 | -7 | -8 | -6 | Upgrade
|
| Net Income | 9,616 | 2,819 | 2,077 | -268 | 677 | Upgrade
|
| Net Income to Common | 9,616 | 2,819 | 2,077 | -268 | 677 | Upgrade
|
| Net Income Growth | 241.11% | 35.73% | - | - | -33.50% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | 0.17% | -0.39% | 0.14% | -0.11% | -0.08% | Upgrade
|
| EPS (Basic) | 943.07 | 276.94 | 203.25 | -26.26 | 66.27 | Upgrade
|
| EPS (Diluted) | 943.07 | 276.94 | 203.25 | -26.26 | 66.27 | Upgrade
|
| EPS Growth | 240.53% | 36.26% | - | - | -33.45% | Upgrade
|
| Free Cash Flow | -2,471 | 566 | 2,403 | -4,743 | 1,137 | Upgrade
|
| Free Cash Flow Per Share | -242.34 | 55.60 | 235.15 | -464.77 | 111.30 | Upgrade
|
| Dividend Per Share | - | 60.000 | 50.000 | 30.000 | 40.000 | Upgrade
|
| Dividend Growth | - | 20.00% | 66.67% | -25.00% | - | Upgrade
|
| Gross Margin | 18.94% | 20.39% | 17.12% | 9.65% | 15.07% | Upgrade
|
| Operating Margin | 3.30% | 5.20% | 4.22% | -3.04% | 1.47% | Upgrade
|
| Profit Margin | 16.17% | 4.94% | 3.69% | -0.51% | 1.43% | Upgrade
|
| Free Cash Flow Margin | -4.15% | 0.99% | 4.27% | -8.99% | 2.40% | Upgrade
|
| EBITDA | 3,653 | 5,032 | 4,081 | 171 | 2,380 | Upgrade
|
| EBITDA Margin | 6.14% | 8.82% | 7.26% | 0.32% | 5.01% | Upgrade
|
| D&A For EBITDA | 1,691 | 2,069 | 1,709 | 1,774 | 1,682 | Upgrade
|
| EBIT | 1,962 | 2,963 | 2,372 | -1,603 | 698 | Upgrade
|
| EBIT Margin | 3.30% | 5.20% | 4.22% | -3.04% | 1.47% | Upgrade
|
| Effective Tax Rate | 30.68% | 23.15% | 30.11% | - | 28.26% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.