FLECT Co., Ltd. (TYO:4414)
1,271.00
+50.00 (4.10%)
Mar 10, 2026, 3:30 PM JST
FLECT Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 7,938 | 7,949 | 6,928 | 5,305 | 3,642 | 2,559 | Upgrade
|
| Revenue Growth (YoY) | -0.55% | 14.74% | 30.59% | 45.66% | 42.32% | -11.21% | Upgrade
|
| Cost of Revenue | 4,245 | 4,406 | 3,927 | 3,260 | 2,034 | 1,474 | Upgrade
|
| Gross Profit | 3,693 | 3,543 | 3,001 | 2,045 | 1,608 | 1,085 | Upgrade
|
| Selling, General & Admin | 2,525 | 2,391 | 2,188 | 1,754 | 1,334 | 1,268 | Upgrade
|
| Operating Expenses | 2,591 | 2,457 | 2,244 | 1,787 | 1,352 | 1,268 | Upgrade
|
| Operating Income | 1,102 | 1,086 | 757 | 258 | 256 | -183 | Upgrade
|
| Interest Expense | -6 | -8 | -6 | -3 | -4 | -3 | Upgrade
|
| Other Non Operating Income (Expenses) | 2 | 3 | -1 | -1 | -12 | - | Upgrade
|
| EBT Excluding Unusual Items | 1,100 | 1,081 | 750 | 254 | 240 | -186 | Upgrade
|
| Asset Writedown | -1 | - | - | - | - | -9 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 1 | Upgrade
|
| Pretax Income | 1,099 | 1,081 | 750 | 254 | 240 | -194 | Upgrade
|
| Income Tax Expense | 372 | 361 | 310 | 32 | -26 | - | Upgrade
|
| Net Income to Company | - | 720 | 440 | 222 | 266 | -194 | Upgrade
|
| Net Income | 727 | 720 | 440 | 222 | 266 | -194 | Upgrade
|
| Net Income to Common | 727 | 720 | 440 | 222 | 266 | -194 | Upgrade
|
| Net Income Growth | 34.63% | 63.64% | 98.20% | -16.54% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 14.15% | 100.08% | 0.81% | 6.92% | 14.21% | - | Upgrade
|
| EPS (Basic) | 118.53 | 118.68 | 146.67 | 75.37 | 99.05 | -74.85 | Upgrade
|
| EPS (Diluted) | 113.88 | 112.78 | 137.90 | 70.14 | 89.86 | -74.85 | Upgrade
|
| EPS Growth | 17.94% | -18.22% | 96.61% | -21.95% | - | - | Upgrade
|
| Free Cash Flow | - | 834 | 495 | -407 | 125 | - | Upgrade
|
| Free Cash Flow Per Share | - | 130.64 | 155.14 | -128.59 | 42.23 | - | Upgrade
|
| Gross Margin | 46.52% | 44.57% | 43.32% | 38.55% | 44.15% | 42.40% | Upgrade
|
| Operating Margin | 13.88% | 13.66% | 10.93% | 4.86% | 7.03% | -7.15% | Upgrade
|
| Profit Margin | 9.16% | 9.06% | 6.35% | 4.18% | 7.30% | -7.58% | Upgrade
|
| Free Cash Flow Margin | - | 10.49% | 7.14% | -7.67% | 3.43% | - | Upgrade
|
| EBITDA | 1,180 | 1,179 | 870 | 342 | 330 | - | Upgrade
|
| EBITDA Margin | 14.87% | 14.83% | 12.56% | 6.45% | 9.06% | - | Upgrade
|
| D&A For EBITDA | 78 | 93 | 113 | 84 | 74 | - | Upgrade
|
| EBIT | 1,102 | 1,086 | 757 | 258 | 256 | -183 | Upgrade
|
| EBIT Margin | 13.88% | 13.66% | 10.93% | 4.86% | 7.03% | -7.15% | Upgrade
|
| Effective Tax Rate | 33.85% | 33.40% | 41.33% | 12.60% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.