Broad Enterprise Co.,Ltd. (TYO:4415)
Japan
· Delayed Price · Currency is JPY 1,345.00
+61.00 (4.75%)
Mar 10, 2026, 2:14 PM JST
Broad Enterprise Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 7,413 | 4,697 | 3,957 | 2,992 | 2,500 | Upgrade
|
| Revenue Growth (YoY) | 57.82% | 18.70% | 32.25% | 19.68% | 57.43% | Upgrade
|
| Cost of Revenue | 4,450 | 2,593 | 2,111 | 1,437 | 902 | Upgrade
|
| Gross Profit | 2,963 | 2,104 | 1,846 | 1,555 | 1,598 | Upgrade
|
| Selling, General & Admin | 1,985 | 1,307 | 1,332 | 1,264 | 1,018 | Upgrade
|
| Operating Expenses | 1,985 | 1,365 | 1,339 | 1,265 | 1,026 | Upgrade
|
| Operating Income | 978 | 739 | 507 | 290 | 572 | Upgrade
|
| Interest Expense | -58 | -30 | -25 | -13 | -17 | Upgrade
|
| Interest & Investment Income | 4 | 4 | 4 | 6 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -155 | -150 | -124 | -158 | -20 | Upgrade
|
| EBT Excluding Unusual Items | 769 | 563 | 362 | 125 | 535 | Upgrade
|
| Asset Writedown | - | - | - | - | -3 | Upgrade
|
| Pretax Income | 769 | 563 | 362 | 125 | 532 | Upgrade
|
| Income Tax Expense | 353 | 217 | 35 | 48 | 186 | Upgrade
|
| Net Income to Company | 416 | 346 | 327 | 77 | 346 | Upgrade
|
| Net Income | 416 | 346 | 327 | 77 | 346 | Upgrade
|
| Net Income to Common | 416 | 346 | 327 | 77 | 346 | Upgrade
|
| Net Income Growth | 20.23% | 5.81% | 324.68% | -77.75% | 156.30% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 3 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | -0.24% | 0.33% | 101.72% | 17.67% | 8.58% | Upgrade
|
| EPS (Basic) | 68.01 | 57.03 | 55.87 | 26.49 | 143.75 | Upgrade
|
| EPS (Diluted) | 67.65 | 56.13 | 53.22 | 25.28 | 133.67 | Upgrade
|
| EPS Growth | 20.52% | 5.47% | 110.52% | -81.09% | 136.05% | Upgrade
|
| Free Cash Flow | -2,630 | -1,098 | -638 | -606 | -685 | Upgrade
|
| Free Cash Flow Per Share | -427.69 | -178.12 | -103.84 | -198.96 | -264.64 | Upgrade
|
| Gross Margin | 39.97% | 44.80% | 46.65% | 51.97% | 63.92% | Upgrade
|
| Operating Margin | 13.19% | 15.73% | 12.81% | 9.69% | 22.88% | Upgrade
|
| Profit Margin | 5.61% | 7.37% | 8.26% | 2.57% | 13.84% | Upgrade
|
| Free Cash Flow Margin | -35.48% | -23.38% | -16.12% | -20.25% | -27.40% | Upgrade
|
| EBITDA | 1,043 | 811 | 587 | 359 | 614 | Upgrade
|
| EBITDA Margin | 14.07% | 17.27% | 14.83% | 12.00% | 24.56% | Upgrade
|
| D&A For EBITDA | 65 | 72 | 80 | 69 | 42 | Upgrade
|
| EBIT | 978 | 739 | 507 | 290 | 572 | Upgrade
|
| EBIT Margin | 13.19% | 15.73% | 12.81% | 9.69% | 22.88% | Upgrade
|
| Effective Tax Rate | 45.90% | 38.54% | 9.67% | 38.40% | 34.96% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.