True Data Inc. (TYO:4416)
536.00
+27.00 (5.30%)
Mar 11, 2026, 3:30 PM JST
True Data Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 1,745 | 1,554 | 1,593 | 1,440 | 1,313 | 1,166 | Upgrade
|
| Revenue Growth (YoY) | 13.83% | -2.45% | 10.63% | 9.67% | 12.61% | 15.33% | Upgrade
|
| Cost of Revenue | 755 | 659 | 679 | 676 | 665 | 662 | Upgrade
|
| Gross Profit | 990 | 895 | 914 | 764 | 648 | 504 | Upgrade
|
| Selling, General & Admin | 920 | 833 | 840 | 681 | 622 | 567 | Upgrade
|
| Operating Expenses | 933 | 846 | 850 | 688 | 626 | 567 | Upgrade
|
| Operating Income | 57 | 49 | 64 | 76 | 22 | -63 | Upgrade
|
| Other Non Operating Income (Expenses) | 6 | -1 | -2 | -4 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 63 | 48 | 62 | 72 | 22 | -63 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -26 | - | -36 | - | - | Upgrade
|
| Pretax Income | 63 | 22 | 62 | 36 | 22 | -63 | Upgrade
|
| Income Tax Expense | 15 | 9 | 2 | 3 | 7 | -3 | Upgrade
|
| Net Income to Company | - | 13 | 60 | 33 | 15 | -60 | Upgrade
|
| Net Income | 48 | 13 | 60 | 33 | 15 | -60 | Upgrade
|
| Net Income to Common | 48 | 13 | 60 | 33 | 15 | -60 | Upgrade
|
| Net Income Growth | -25.00% | -78.33% | 81.82% | 120.00% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 4 | Upgrade
|
| Shares Change (YoY) | -0.24% | 0.08% | 1.86% | 4.15% | 1.59% | - | Upgrade
|
| EPS (Basic) | 9.93 | 2.71 | 12.68 | 7.03 | 3.33 | -13.52 | Upgrade
|
| EPS (Diluted) | 9.93 | 2.71 | 12.54 | 7.03 | 3.33 | -13.52 | Upgrade
|
| EPS Growth | -24.82% | -78.35% | 78.49% | 111.23% | - | - | Upgrade
|
| Free Cash Flow | - | 22 | 115 | 126 | 132 | - | Upgrade
|
| Free Cash Flow Per Share | - | 4.59 | 24.04 | 26.82 | 29.27 | - | Upgrade
|
| Gross Margin | 56.73% | 57.59% | 57.38% | 53.06% | 49.35% | 43.23% | Upgrade
|
| Operating Margin | 3.27% | 3.15% | 4.02% | 5.28% | 1.68% | -5.40% | Upgrade
|
| Profit Margin | 2.75% | 0.84% | 3.77% | 2.29% | 1.14% | -5.15% | Upgrade
|
| Free Cash Flow Margin | - | 1.42% | 7.22% | 8.75% | 10.05% | - | Upgrade
|
| EBITDA | 96 | 97 | 124 | 201 | 162 | - | Upgrade
|
| EBITDA Margin | 5.50% | 6.24% | 7.78% | 13.96% | 12.34% | - | Upgrade
|
| D&A For EBITDA | 39 | 48 | 60 | 125 | 140 | - | Upgrade
|
| EBIT | 57 | 49 | 64 | 76 | 22 | -63 | Upgrade
|
| EBIT Margin | 3.27% | 3.15% | 4.02% | 5.28% | 1.68% | -5.40% | Upgrade
|
| Effective Tax Rate | 23.81% | 40.91% | 3.23% | 8.33% | 31.82% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.